Investor Relations

Balance Sheet

  Year Ending Sep 2024 (Update) Year Ending Sep 2023 (Update) Year Ending Sep 2022 (Update) Year Ending Sep 2021 (Update) Year Ending Sep 2020 (Update)
Cash & Equivalents 368.90 753.90 243.70 187.90 531.60
Short Term Investments 0.00 1,103.30 0.00 0.00 0.00
Cash and Short Term Investments 368.90 1,857.20 243.70 187.90 531.60
Accounts Receivable - Trade, Gross 643.50 484.80 254.70 255.10 507.50
Provision for Doubtful Accounts -8.10 -7.70 -7.30 -6.70 -6.40
Accounts Receivable - Trade, Net 635.40 477.10 247.40 248.40 501.10
Receivables - Other 70.70 84.50 95.70 63.70 74.20
Total Receivables, Net 706.10 561.60 343.10 312.10 575.30
Inventories - Finished Goods 409.70 400.80 697.80 488.40 429.10
Inventories - Work In Progress 5.60 6.20 10.50 8.30 60.80
Inventories - Raw Materials 46.80 55.80 72.30 66.10 67.80
Total Inventory 462.10 462.80 780.60 562.80 557.70
Prepaid Expenses 41.50 44.30 51.20 40.80 63.50
Discontinued Operations - Current Asset 0.00 0.00 1,816.70 1,810.00 0.00
Other Current Assets 0.00 0.00 0.00 0.00 0.00
Other Current Assets, Total 0.00 0.00 1,816.70 1,810.00 0.00
Total Current Assets 1,578.60 2,925.90 3,235.30 2,913.60 1,728.10
Land/Improvements - Gross 88.20 83.40 75.70 83.50 134.80
Machinery/Equipment - Gross 480.00 466.30 394.10 383.00 520.00
Construction in Progress - Gross 25.10 18.10 54.70 28.80 29.80
Other Property/Plant/Equipment - Gross 243.30 247.70 222.30 202.60 304.60
Property/Plant/Equipment, Total - Gross 836.60 815.50 746.80 697.90 989.20
Accumulated Depreciation, Total -468.10 -429.60 -400.50 -381.20 -488.90
Property/Plant/Equipment, Total - Net 368.50 385.90 346.30 316.70 500.30
Goodwill, Net 864.90 854.70 953.10 867.20 1,332.00
Intangibles - Gross 1,494.60 1,516.30 1,612.00 1,724.10 2,036.30
Accumulated Intangible Amortization -504.20 -456.20 -409.80 -520.00 -604.60
Intangibles, Net 990.40 1,060.10 1,202.20 1,204.10 1,431.70
LT Investments - Other 0.00 0.00 0.00 0.00 66.90
Long Term Investments 0.00 0.00 0.00 0.00 66.90
Deferred Charges 39.90 31.80 38.70 38.80 48.30
Deferred Income Tax - Long Term Asset 0.00 0.00 0.00 0.00 0.00
Discontinued Operations - Long Term Asset 0.00 0.00 0.00 0.00 0.00
Other Long Term Assets 0.00 0.00 0.00 0.00 0.00
Other Long Term Assets, Total 39.90 31.80 38.70 38.80 48.30
Total Assets 3,842.30 5,258.40 5,775.60 5,340.40 5,107.30
Accounts Payable 397.30 396.60 453.10 388.60 557.50
Accrued Expenses 114.80 93.60 81.80 114.70 155.90
Notes Payable/Short Term Debt 0.00 0.00 0.00 0.00 0.00
Current Portion of Long Term Debt/Capital Leases 9.40 8.60 12.30 12.00 15.30
Income Taxes Payable 25.00 114.50 0.00 0.00 0.00
Other Payables 0.00 0.00 0.00 0.00 33.00
Discontinued Operations – Current Liability 0.00 0.00 463.70 454.30 0.00
Other Current Liabilities 140.60 151.50 177.20 194.50 183.20
Other Current liabilities, Total 165.60 266.00 640.90 648.80 216.20
Total Current Liabilities 687.10 764.80 1,188.10 1,164.10 944.90
Long Term Debt 479.20 1,469.10 3,060.10 2,400.30 2,312.60
Capital Lease Obligations 72.20 77.80 84.40 94.00 148.40
Total Long Term Debt 551.40 1,546.90 3,144.50 2,494.30 2,461.00
Total Debt 560.80 1,555.50 3,156.80 2,506.30 2,476.30
Deferred Income Tax - Long Term Liability 170.80 174.80 60.10 59.50 65.40
Deferred Income Tax 170.80 174.80 60.10 59.50 65.40
Minority Interest 0.80 0.70 5.90 7.10 8.30
Pension Benefits - Underfunded 0.00 0.00 0.00 0.00 0.00
Other Long Term Liabilities 291.30 253.60 113.80 143.50 220.20
Discontinued Operations - Liabilities 0.00 0.00 0.00 0.00 0.00
Other Liabilities, Total 291.30 253.60 113.80 143.50 220.20
Total Liabilities 1,701.40 2,740.80 4,512.40 3,868.50 3,699.80
Common Stock 0.50 0.50 0.50 0.50 0.50
Common Stock, Total 0.50 0.50 0.50 0.50 0.50
Additional Paid-In Capital 1,988.10 1,920.80 2,032.50 2,063.80 2,054.30
Retained Earnings (Accumulated Deficit) 2,169.00 2,096.00 362.10 359.90 243.90
Treasury Stock - Common -1,812.70 -1,250.30 -828.80 -717.00 -606.50
Unrealized Gain (Loss) 0.00 0.00 0.00 0.00 0.00
Cumulative Translation Adjustment -164.10 -216.10 -285.90 0.00 0.00
Minimum Pension Liability Adjustment -37.70 -34.70 -34.00 0.00 0.00
Other Comprehensive Income -2.20 1.40 16.80 -235.30 -284.70
Other Equity, Total -204.00 -249.40 -303.10 -235.30 -284.70
Total Equity 2,140.90 2,517.60 1,263.20 1,471.90 1,407.50
Total Liabilities & Shareholders' Equity 3,842.30 5,258.40 5,775.60 5,340.40 5,107.30
Shares Outstanding – Common Stock Primary Issue 28.10 35.30 40.80 41.90 43.10
Total Common Shares Outstanding 28.10 35.30 40.80 41.90 43.10
Treasury Shares – Common Primary Issue 25.70 18.50 13.00 11.90 10.70
Employees 3,100.00 3,100.00 3,300.00 0.00 12,100.00
Number of Common Shareholders 1,059.00 1,123.00 1,193.00 1,237.00 1,268.00
Accumulated Intangible Amortization 504.20 456.20 409.80 520.00 604.60
Total Current Assets less Inventory 1,116.50 2,463.10 2,454.70 2,350.80 1,170.40
Quick Ratio 1.62 3.22 2.07 2.02 1.24
Current Ratio 2.30 3.83 2.72 2.50 1.83
Net Debt 192.70 -301.00 2,919.00 2,325.50 1,953.00
Tangible Book Value 285.60 602.80 -892.10 -599.40 -1,356.20
Tangible Book Value per Share 10.16 17.08 -21.87 -14.31 -31.47
Total Long Term Debt, Supplemental 496.10 0.00 0.00 0.00 2,352.30
Long Term Debt Maturing within 1 Year 70.00 0.00 0.00 0.00 3.20
Long Term Debt Maturing in Year 2 70.00 0.00 0.00 0.00 312.50
Long Term Debt Maturing in Year 3 70.00 0.00 0.00 0.00 312.50
Long Term Debt Maturing in Year 4 70.00 0.00 0.00 0.00 312.50
Long Term Debt Maturing in Year 5 70.00 0.00 0.00 0.00 312.50
Long Term Debt Maturing in 2-3 Years 140.00 0.00 0.00 0.00 625.00
Long Term Debt Maturing in 4-5 Years 140.00 0.00 0.00 0.00 625.00
Long Term Debt Maturing in Year 6 & Beyond 146.10 0.00 0.00 0.00 1,099.10
Interest Costs -18.20 -22.00 -26.10 -31.50 -93.40
Total Capital Leases 81.60 86.40 92.70 101.90 160.50
Capital Lease Payments Due in Year 1 13.10 12.60 12.50 13.00 20.10
Capital Lease Payments Due in Year 2 13.60 12.70 13.20 13.70 18.10
Capital Lease Payments Due in Year 3 13.40 12.30 11.90 13.40 17.00
Capital Lease Payments Due in Year 4 13.10 12.30 11.60 11.90 16.70
Capital Lease Payments Due in Year 5 12.70 12.20 11.70 14.90 19.60
Capital Lease Payments Due in 2-3 Years 27.00 25.00 25.10 27.10 35.10
Capital Lease Payments Due in 4-5 Years 25.80 24.50 23.30 26.80 36.30
Capital Lease Payments Due in Year 6 & Beyond 33.90 46.30 57.90 66.50 162.40
Total Operating Leases 118.30 122.50 81.80 61.90 111.20
Operating Lease Payments Due in Year 1 37.30 33.30 28.40 19.90 27.20
Operating Lease Payments Due in Year 2 32.00 30.50 18.50 18.20 22.30
Operating Lease Payments Due in Year 3 29.60 26.40 14.80 9.80 20.10
Operating Lease Payments Due in Year 4 25.10 23.30 10.20 7.00 22.50
Operating Lease Payments Due in Year 5 7.40 19.30 6.60 12.10 9.50
Operating Lease Payments Due in 2-3 Years 61.60 56.90 33.30 28.00 42.40
Operating Lease Payments Due in 4-5 Years 32.50 42.60 16.80 19.10 32.00
Standardized Operating Lease Payments Due in Year 6 and Beyond -13.10 -10.30 3.30 -5.10 9.60
Pension Obligation - Domestic 54.00 50.90 53.50 71.40 76.00
Pension Obligation - Foreign 0.00 0.00 0.00 0.00 0.00
Plan Assets - Domestic 53.20 49.00 50.30 69.60 64.60
Plan Assets - Foreign 0.00 0.00 0.00 0.00 0.00
Funded Status - Domestic -0.80 -1.90 -3.20 -1.80 -11.40
Funded Status - Foreign 0.00 0.00 0.00 0.00 0.00
Total Funded Status -0.80 -1.90 -3.20 -1.80 -11.40
Discount Rate - Domestic 0.00 0.00 0.00 0.00 2.46
Discount Rate - Foreign 0.00 0.00 0.00 0.00 6.90
Expected Rate of Return - Domestic 0.00 0.00 0.00 0.00 0.00
Compensation Rate - Foreign 0.00 0.00 0.00 0.00 0.00
Pension Payment Rate - Foreign 0.00 0.00 0.00 0.00 0.00
Equity % - Domestic 20.00 30.00 31.00 0.00 46.00
Equity % - Foreign 0.00 0.00 0.00 0.00 0.00
Debt Securities % - Domestic 80.00 70.00 69.00 0.00 51.00
Debt Securities % - Foreign 0.00 0.00 0.00 0.00 19.00
Other Investments % - Domestic 0.00 0.00 0.00 0.00 3.00
Other Investments % - Foreign 0.00 0.00 0.00 0.00 81.00
Total Plan Obligations 54.00 50.90 53.50 71.40 76.00
Total Plan Assets 53.20 49.00 50.30 69.60 64.60

In millions of USD (except for per share items)

Source: LSEG

Safe Harbor Disclaimer

Certain matters discussed herein, with the exception of historical matters, are forward-looking statements which involve risks and uncertainties. Actual results may differ materially from these statements as a result of changes in external competitive market factors, unanticipated changes in the company's industry, or the economy in general, as well as various other factors, including those discussed herein and those set forth in the Company's most recent Annual Report on Form 10-K.

Shareholder Tools
Print Page
E-mail Page
RSS Feeds
Email Alerts