Investor Relations

Balance Sheet

  Year Ending Sep 2025 (Update) Year Ending Sep 2024 (Update) Year Ending Sep 2023 (Update) Year Ending Sep 2022 (Update) Year Ending Sep 2021 (Update)
Cash & Equivalents 123.60 368.90 753.90 243.70 187.90
Short Term Investments 0.00 0.00 1,103.30 0.00 0.00
Cash and Short Term Investments 123.60 368.90 1,857.20 243.70 187.90
Accounts Receivable - Trade, Gross 528.00 643.50 484.80 254.70 255.10
Provision for Doubtful Accounts -6.30 -8.10 -7.70 -7.30 -6.70
Accounts Receivable - Trade, Net 521.70 635.40 477.10 247.40 248.40
Receivables - Other 50.90 70.70 84.50 95.70 63.70
Total Receivables, Net 572.60 706.10 561.60 343.10 312.10
Inventories - Finished Goods 395.20 409.70 400.80 697.80 488.40
Inventories - Work In Progress 5.20 5.60 6.20 10.50 8.30
Inventories - Raw Materials 45.70 46.80 55.80 72.30 66.10
Total Inventory 446.10 462.10 462.80 780.60 562.80
Prepaid Expenses 38.60 41.50 44.30 51.20 40.80
Discontinued Operations - Current Asset 0.00 0.00 0.00 1,816.70 1,810.00
Other Current Assets 3.30 0.00 0.00 0.00 0.00
Other Current Assets, Total 3.30 0.00 0.00 1,816.70 1,810.00
Total Current Assets 1,184.20 1,578.60 2,925.90 3,235.30 2,913.60
Land/Improvements - Gross 91.30 88.20 83.40 75.70 83.50
Machinery/Equipment - Gross 505.90 480.00 466.30 394.10 383.00
Construction in Progress - Gross 21.70 25.10 18.10 54.70 28.80
Other Property/Plant/Equipment - Gross 211.50 243.30 247.70 222.30 202.60
Property/Plant/Equipment, Total - Gross 830.40 836.60 815.50 746.80 697.90
Accumulated Depreciation, Total -501.90 -468.10 -429.60 -400.50 -381.20
Property/Plant/Equipment, Total - Net 328.50 368.50 385.90 346.30 316.70
Goodwill, Net 866.80 864.90 854.70 953.10 867.20
Intangibles - Gross 1,462.50 1,494.60 1,516.30 1,612.00 1,724.10
Accumulated Intangible Amortization -524.90 -504.20 -456.20 -409.80 -520.00
Intangibles, Net 937.60 990.40 1,060.10 1,202.20 1,204.10
LT Investments - Other 0.00 0.00 0.00 0.00 0.00
Long Term Investments 0.00 0.00 0.00 0.00 0.00
Deferred Charges 58.90 39.90 31.80 38.70 38.80
Deferred Income Tax - Long Term Asset 0.00 0.00 0.00 0.00 0.00
Discontinued Operations - Long Term Asset 0.00 0.00 0.00 0.00 0.00
Restricted Cash - Long Term 3.60 0.00 0.00 0.00 0.00
Other Long Term Assets 0.00 0.00 0.00 0.00 0.00
Other Long Term Assets, Total 62.50 39.90 31.80 38.70 38.80
Total Assets 3,379.60 3,842.30 5,258.40 5,775.60 5,340.40
Accounts Payable 283.70 397.30 396.60 453.10 388.60
Accrued Expenses 86.50 114.80 93.60 81.80 114.70
Notes Payable/Short Term Debt 0.00 0.00 0.00 0.00 0.00
Current Portion of Long Term Debt/Capital Leases 11.70 9.40 8.60 12.30 12.00
Income Taxes Payable 21.20 25.00 114.50 0.00 0.00
Other Payables 0.00 0.00 0.00 0.00 0.00
Discontinued Operations – Current Liability 0.00 0.00 0.00 463.70 454.30
Other Current Liabilities 120.10 140.60 151.50 177.20 194.50
Other Current liabilities, Total 141.30 165.60 266.00 640.90 648.80
Total Current Liabilities 523.20 687.10 764.80 1,188.10 1,164.10
Long Term Debt 482.60 479.20 1,469.10 3,060.10 2,400.30
Capital Lease Obligations 73.60 72.20 77.80 84.40 94.00
Total Long Term Debt 556.20 551.40 1,546.90 3,144.50 2,494.30
Total Debt 567.90 560.80 1,555.50 3,156.80 2,506.30
Deferred Income Tax - Long Term Liability 136.60 170.80 174.80 60.10 59.50
Deferred Income Tax 136.60 170.80 174.80 60.10 59.50
Minority Interest 0.00 0.80 0.70 5.90 7.10
Pension Benefits - Underfunded 0.00 0.00 0.00 0.00 0.00
Other Long Term Liabilities 253.90 291.30 253.60 113.80 143.50
Discontinued Operations - Liabilities 0.00 0.00 0.00 0.00 0.00
Other Liabilities, Total 253.90 291.30 253.60 113.80 143.50
Total Liabilities 1,469.90 1,701.40 2,740.80 4,512.40 3,868.50
Common Stock 0.50 0.50 0.50 0.50 0.50
Common Stock, Total 0.50 0.50 0.50 0.50 0.50
Additional Paid-In Capital 1,998.10 1,988.10 1,920.80 2,032.50 2,063.80
Retained Earnings (Accumulated Deficit) 2,219.30 2,169.00 2,096.00 362.10 359.90
Treasury Stock - Common -2,136.30 -1,812.70 -1,250.30 -828.80 -717.00
Unrealized Gain (Loss) 0.00 0.00 0.00 0.00 0.00
Cumulative Translation Adjustment -140.30 -164.10 -216.10 -285.90 0.00
Minimum Pension Liability Adjustment -32.20 -37.70 -34.70 -34.00 0.00
Other Comprehensive Income 0.60 -2.20 1.40 16.80 -235.30
Other Equity, Total -171.90 -204.00 -249.40 -303.10 -235.30
Total Equity 1,909.70 2,140.90 2,517.60 1,263.20 1,471.90
Total Liabilities & Shareholders' Equity 3,379.60 3,842.30 5,258.40 5,775.60 5,340.40
Shares Outstanding – Common Stock Primary Issue 23.80 28.10 35.30 40.80 41.90
Total Common Shares Outstanding 23.80 28.10 35.30 40.80 41.90
Treasury Shares – Common Primary Issue 30.00 25.70 18.50 13.00 11.90
Employees 3,000.00 3,100.00 3,100.00 3,300.00 0.00
Number of Common Shareholders 963.00 1,059.00 1,123.00 1,193.00 1,237.00
Accumulated Intangible Amortization 524.90 504.20 456.20 409.80 520.00
Total Current Assets less Inventory 738.10 1,116.50 2,463.10 2,454.70 2,350.80
Quick Ratio 1.41 1.62 3.22 2.07 2.02
Current Ratio 2.26 2.30 3.83 2.72 2.50
Net Debt 444.30 192.70 -301.00 2,919.00 2,325.50
Tangible Book Value 105.30 285.60 602.80 -892.10 -599.40
Tangible Book Value per Share 4.42 10.16 17.08 -21.87 -14.31
Total Long Term Debt, Supplemental 496.10 496.10 0.00 0.00 0.00
Long Term Debt Maturing within 1 Year 0.00 70.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 2 0.00 70.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 3 0.00 70.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 4 350.00 70.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 5 18.10 70.00 0.00 0.00 0.00
Long Term Debt Maturing in 2-3 Years 0.00 140.00 0.00 0.00 0.00
Long Term Debt Maturing in 4-5 Years 368.10 140.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 6 & Beyond 128.00 146.10 0.00 0.00 0.00
Interest Costs -16.80 -18.20 -22.00 -26.10 -31.50
Total Capital Leases 85.30 81.60 86.40 92.70 101.90
Capital Lease Payments Due in Year 1 15.60 13.10 12.60 12.50 13.00
Capital Lease Payments Due in Year 2 16.40 13.60 12.70 13.20 13.70
Capital Lease Payments Due in Year 3 16.10 13.40 12.30 11.90 13.40
Capital Lease Payments Due in Year 4 15.50 13.10 12.30 11.60 11.90
Capital Lease Payments Due in Year 5 12.30 12.70 12.20 11.70 14.90
Capital Lease Payments Due in 2-3 Years 32.50 27.00 25.00 25.10 27.10
Capital Lease Payments Due in 4-5 Years 27.80 25.80 24.50 23.30 26.80
Capital Lease Payments Due in Year 6 & Beyond 26.20 33.90 46.30 57.90 66.50
Total Operating Leases 86.30 118.30 122.50 81.80 61.90
Operating Lease Payments Due in Year 1 36.10 37.30 33.30 28.40 19.90
Operating Lease Payments Due in Year 2 28.30 32.00 30.50 18.50 18.20
Operating Lease Payments Due in Year 3 23.80 29.60 26.40 14.80 9.80
Operating Lease Payments Due in Year 4 5.60 25.10 23.30 10.20 7.00
Operating Lease Payments Due in Year 5 0.60 7.40 19.30 6.60 12.10
Operating Lease Payments Due in 2-3 Years 52.10 61.60 56.90 33.30 28.00
Operating Lease Payments Due in 4-5 Years 6.20 32.50 42.60 16.80 19.10
Standardized Operating Lease Payments Due in Year 6 and Beyond -8.10 -13.10 -10.30 3.30 -5.10
Pension Obligation - Domestic 50.10 54.00 50.90 53.50 71.40
Pension Obligation - Foreign 0.00 0.00 0.00 0.00 0.00
Plan Assets - Domestic 51.10 53.20 49.00 50.30 69.60
Plan Assets - Foreign 0.00 0.00 0.00 0.00 0.00
Funded Status - Domestic 1.00 -0.80 -1.90 -3.20 -1.80
Funded Status - Foreign 0.00 0.00 0.00 0.00 0.00
Total Funded Status 1.00 -0.80 -1.90 -3.20 -1.80
Discount Rate - Domestic 0.00 0.00 0.00 0.00 0.00
Discount Rate - Foreign 0.00 0.00 0.00 0.00 0.00
Expected Rate of Return - Domestic 0.00 0.00 0.00 0.00 0.00
Compensation Rate - Foreign 0.00 0.00 0.00 0.00 0.00
Pension Payment Rate - Foreign 0.00 0.00 0.00 0.00 0.00
Equity % - Domestic 20.00 20.00 30.00 31.00 0.00
Equity % - Foreign 0.00 0.00 0.00 0.00 0.00
Debt Securities % - Domestic 80.00 80.00 70.00 69.00 0.00
Debt Securities % - Foreign 0.00 0.00 0.00 0.00 0.00
Other Investments % - Domestic 0.00 0.00 0.00 0.00 0.00
Other Investments % - Foreign 0.00 0.00 0.00 0.00 0.00
Total Plan Obligations 50.10 54.00 50.90 53.50 71.40
Total Plan Assets 51.10 53.20 49.00 50.30 69.60

In millions of USD (except for per share items)

Source: LSEG

Safe Harbor Disclaimer

Certain matters discussed herein, with the exception of historical matters, are forward-looking statements which involve risks and uncertainties. Actual results may differ materially from these statements as a result of changes in external competitive market factors, unanticipated changes in the company's industry, or the economy in general, as well as various other factors, including those discussed herein and those set forth in the Company's most recent Annual Report on Form 10-K.

Shareholder Tools
Print Page
E-mail Page
RSS Feeds
Email Alerts