Spectrum Brands Holdings Reports Record Fiscal 2014 First Quarter Results
Company Reports Net Income of
Reiterates Expectations for 5th Consecutive Year of Record Performance from Legacy Business in Fiscal 2014, Along with Higher Results from HHI Acquisition
Net Cash Provided from Operating Activities After Purchases of Property, Plant and Equipment (Free Cash Flow) Expected to Grow to At Least
Announces 20 Percent Increase in Quarterly Common Stock Dividend
The Company’s record first quarter was highlighted by solid results from its HHI and Home and Garden divisions; strong European results; margin improvements; net income, GAAP earnings per share, adjusted diluted earnings per share and adjusted EBITDA growth; and a record fiscal first quarter level of savings from continuous improvement programs across all divisions.
Separately today,
Fiscal 2014 First Quarter Results Highlights:
- Net sales of
$1.10 billion in the first quarter of fiscal 2014, including the acquired HHI business, increased 26.5 percent versus$870.3 million a year ago; including HHI in the full prior year period on a pro forma basis, net sales increased 3.6 percent and 3.8 percent excluding the negative impact of foreign exchange. - Net income of
$54.3 million and diluted income per share of$1.03 in first quarter of fiscal 2014 improved from a net loss of$13.4 million and diluted loss per share of$0.26 in the prior year quarter. - Adjusted diluted earnings per share, a non-GAAP measure, of
$1.09 in the first quarter of fiscal 2014 increased 39.7 percent compared to$0.78 last year, including HHI in the full prior year period on a pro forma basis. - Adjusted EBITDA, a non-GAAP measure, of
$178.8 million in the first quarter of fiscal 2014 grew 36.8 percent versus$130.7 million in fiscal 2013; including HHI as if acquired at the beginning of fiscal 2013, adjusted EBITDA increased 11.4 percent. - Adjusted EBITDA margin in the first quarter of fiscal 2014 increased to 16.2 percent compared to 15.1 percent in the year-ago quarter, including HHI in the full prior year period on a pro forma basis.
- Legacy
Spectrum Brands adjusted EBITDA of$129.2 million in the first quarter of fiscal 2014 increased 1.7 percent versus the prior year, representing the 13th consecutive quarter of year-over-year adjusted EBITDA growth; legacy business fiscal 2014 first quarter adjusted EBITDA margin grew to 15.7 percent compared to 15.2 percent last year. - Fiscal 2014 net cash provided from operating activities after purchases of property, plant and equipment (free cash flow, a non-GAAP measure) expected to be at least
$350 million compared to$254 million in fiscal 2013 and$208 million in fiscal 2012. - Company expects to use its strong free cash flow to reduce term debt by approximately
$250 million and lower its balance sheet leverage in the second half of fiscal 2014, consistent with the seasonality of its cash flows. Spectrum Brands issued$215 million and €225 million of term debt in the first quarter of fiscal 2014 to replace and reprice$513 million of existing term debt, which will reduce cash interest costs and, through the Euro portion placed inGermany , better align cash inflows with cash outflows related to principal, interest and taxes.- In early
January 2014 the Company’s Home and Garden division acquiredThe Liquid Fence Company , the U.S. leader in the consumer animal repellents market in an immediately accretive transaction that provides a new and complementary position in a rapidly expanding segment of the$1.5 billion U.S. retail lawn and garden controls market.
“Our record first quarter results give us a strong start on delivering a fifth consecutive year of record financial performance from our legacy business along with strong growth from our HHI division,” said
“We also achieved a record level of continuous improvement savings for a fiscal first quarter,” Mr. Lumley said. “This reinforces our ongoing focus to reduce our cost structure, more than offset higher product costs and continue to invest in many new products, some of which are launching now with more to follow in the months ahead.
“With our largely non-discretionary, non premium-priced replacement products,” he said, “we will continue to pursue volume growth, new retailers, retail distribution gains, new products, cross-selling opportunities, geographic expansion, and select pricing actions while maintaining strict spending controls and achieving investment paybacks from our expanding global cost improvement initiatives.
“Given consumers’ growing preference for on-line shopping, we also are increasing our investment and resources to partner with our retail customers’ e-commerce platforms to help them increase their overall sales,” he added.
“We believe value is winning in the marketplace with consumers worldwide and that our Spectrum Value Model of ‘same or better performance/less price’ is the optimum go-to-market strategy for our retail customers,” Mr. Lumley said. “We are executing on our growth plans and are focused on delivering another year of steady, measured financial improvement, including a strong increase in free cash flow, in fiscal 2014. Our commitment remains to create greater shareholder value, with a focus on growing our adjusted EBITDA, reducing debt and deleveraging, and maximizing sustainable free cash flow.”
Fiscal 2014 First Quarter Consolidated Financial Results
Excluding HHI, net sales for legacy
Gross profit and gross profit margin in the first quarter of fiscal 2014 of
Adjusted EBITDA, a non-GAAP measure, of
Fiscal 2014 First Quarter Segment Level Data
Global Batteries & Appliances
The Global Batteries & Appliances segment reported fiscal 2014 first quarter net sales of
Global battery sales in the first quarter of fiscal 2014 were
Net sales for the global personal care product category of
The small appliances product category reported net sales in the first quarter of fiscal 2014 of
With segment net income, as adjusted, of
Segment net income, as adjusted, was
Home and Garden
The Home and Garden segment reported record first quarter net sales of
The segment reported a significantly smaller first quarter net loss, as adjusted, of
Hardware & Home Improvement
The Hardware & Home Improvement (HHI) segment, which was acquired on
Liquidity and Debt
As of the end of the first quarter of fiscal 2014,
Fiscal 2014 Outlook
Conference Call/Webcast Scheduled for
A replay of the live webcast also will be accessible through the Event Calendar page in the Investor Relations section of the Company’s website. A telephone replay of the conference call will be available through
About
Non-GAAP Measurements
Management believes that certain non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Excluding the impact of currency exchange rate fluctuations may provide additional meaningful information about underlying business trends. In addition, within this release, including the tables attached hereto, reference is made to adjusted diluted earnings per share and adjusted earnings before interest, taxes, depreciation and amortization (EBITDA). See attached Table 3, “Reconciliation of GAAP Diluted Income (Loss) Per Share to Adjusted Diluted Earnings Per Share,” for a complete reconciliation of diluted earnings (loss) per share on a GAAP basis to adjusted diluted earnings (loss) per share, and see attached Table 4, “Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA,” for a reconciliation of GAAP Net Income (Loss) to adjusted EBITDA for the three months ended
Forward-Looking Statements
Certain matters discussed in this news release and other oral and written statements by representatives of the Company regarding matters such as the Company’s ability to meet its expectations for its fiscal 2014 (including its ability to increase its net sales and adjusted EBITDA) may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We have tried, whenever possible, to identify these statements by using words like “future,” “anticipate”, “intend,” “plan,” “estimate,” “believe,” “expect,” “project,” “forecast,” “could,” “would,” “should,” “will,” “may,” and similar expressions of future intent or the negative of such terms. These statements are subject to a number of risks and uncertainties that could cause results to differ materially from those anticipated as of the date of this release. Actual results may differ materially as a result of (1) Spectrum Brands Holdings’ ability to manage and otherwise comply with its covenants with respect to its significant outstanding indebtedness, (2) our ability to finance, complete the acquisition of, integrate, and to realize synergies from, the combined businesses of
Table 1 | ||||||||||
SPECTRUM BRANDS HOLDINGS, INC. | ||||||||||
Condensed Consolidated Statements of Operations | ||||||||||
For the three months ended December 29, 2013 and December 30, 2012 | ||||||||||
(Unaudited) | ||||||||||
($ in millions, except per share amounts) | ||||||||||
THREE MONTHS | ||||||||||
F2014 | F2013 | INC | ||||||||
% | ||||||||||
Net sales | $ | 1,100.6 | $ | 870.3 | 26.5 | % | ||||
Cost of goods sold | 717.7 | 581.0 | ||||||||
Restructuring and related charges | 1.7 | 1.1 | ||||||||
Gross profit | 381.2 | 288.2 | 32.3 | % | ||||||
Selling | 164.2 | 128.8 | ||||||||
General and administrative | 73.0 | 56.7 | ||||||||
Research and development | 10.8 | 8.2 | ||||||||
Acquisition and integration related charges | 5.5 | 20.8 | ||||||||
Restructuring and related charges | 2.8 | 5.5 | ||||||||
Total operating expenses | 256.3 | 220.0 | ||||||||
Operating income | 124.9 | 68.2 | ||||||||
Interest expense | 57.0 | 69.9 | ||||||||
Other expense, net | 0.8 | 1.6 | ||||||||
Income (loss) from continuing operations before income taxes | 67.1 | (3.3 | ) | |||||||
Income tax expense | 12.7 | 10.6 | ||||||||
Net income (loss) | 54.4 | (13.9 | ) | |||||||
Less: Net income (loss) attributable to non-controlling interest | 0.1 | (0.5 | ) | |||||||
Net income (loss) attributable to controlling interest | $ | 54.3 | $ | (13.4 | ) | |||||
Average shares outstanding (a) | 52.4 | 51.8 | ||||||||
Basic income (loss) per share attributable to controlling interest | $ | 1.04 | $ | (0.26 | ) | |||||
Average shares and common stock equivalents outstanding (a) (b) | 52.7 | 51.8 | ||||||||
Diluted income (loss) per share attributable to controlling interest | $ | 1.03 | $ | (0.26 | ) | |||||
Cash dividends declared per common share | $ | 0.25 | $ | — | ||||||
(a) Per share figures calculated prior to rounding. | ||||||||||
(b) For the three months ended December 30, 2012, we have not assumed the exercise of common stock equivalents as the impact would be antidilutive. |
Table 2 | ||||||||
SPECTRUM BRANDS HOLDINGS, INC. | ||||||||
Supplemental Financial Data | ||||||||
As of and for the three months ended December 29, 2013 and December 30, 2012 | ||||||||
(Unaudited) | ||||||||
($ in millions) | ||||||||
Supplemental Financial Data |
F2014 |
F2013 |
||||||
Cash and cash equivalents | $ | 131.8 | $ | 70.9 | ||||
Trade receivables, net | $ | 524.0 | $ | 481.2 | ||||
Days Sales Outstanding (a) | 43 | 42 | ||||||
Inventory | $ | 683.3 | $ | 679.2 | ||||
Inventory Turnover (b) | 4.0 | 4.0 | ||||||
Total debt | $ | 3,366.3 | $ | 3,222.3 | ||||
THREE MONTHS | ||||||||
Supplemental Cash Flow Data |
F2014 |
F2013 |
||||||
Depreciation and amortization, excluding amortization of debt issuance costs | $ | 44.7 | $ | 31.0 | ||||
Capital expenditures | $ | 15.9 | $ | 9.3 | ||||
THREE MONTHS | ||||||||
Supplemental Segment Sales & Profitability |
F2014 |
F2013 |
||||||
Net Sales | ||||||||
Global Batteries & Appliances | $ | 659.3 | $ | 666.0 | ||||
Global Pet Supplies | 129.1 | 139.8 | ||||||
Home and Garden | 33.8 | 30.5 | ||||||
Hardware & Home Improvement | 278.4 | 34.0 | ||||||
Total net sales | $ | 1,100.6 | $ | 870.3 | ||||
Segment Profit (Loss) | ||||||||
Global Batteries & Appliances | $ | 97.2 | $ | 95.4 | ||||
Global Pet Supplies | 13.0 | 15.9 | ||||||
Home and Garden | (1.2 | ) | (4.3 | ) | ||||
Hardware & Home Improvement | 40.0 | (3.2 | ) | |||||
Total segment profit | 149.0 | 103.8 | ||||||
Corporate | 14.1 | 8.2 | ||||||
Acquisition and integration related charges | 5.5 | 20.8 | ||||||
Restructuring and related charges | 4.5 | 6.6 | ||||||
Interest expense | 57.0 | 69.9 | ||||||
Other expense, net | 0.8 | 1.6 | ||||||
Income (loss) from continuing operations before income taxes | $ | 67.1 | $ | (3.3 | ) | |||
(a) Reflects actual days sales outstanding at end of period. | ||||||||
(b) Reflects cost of sales (excluding restructuring and related charges) during the last twelve months divided by average inventory during the period. |
Table 3 | |||||||||||
SPECTRUM BRANDS HOLDINGS, INC. | |||||||||||
Reconciliation of GAAP Diluted Income (Loss) Per Share to Adjusted Diluted Earnings Per Share | |||||||||||
For the three months ended December 29, 2013 and December 30, 2012 | |||||||||||
(Unaudited) | |||||||||||
THREE MONTHS | |||||||||||
F2014 |
F2013 |
||||||||||
Diluted income (loss) per share, as reported | $ | 1.03 | $ | (0.26 | ) | ||||||
Adjustments, net of tax: | |||||||||||
Pre-acquisition earnings of the HHI Business | — | 0.06 | (a) | ||||||||
Acquisition and integration related charges | 0.07 | (b) | 0.26 | (c) | |||||||
Restructuring and related charges | 0.05 | (d) | 0.08 | (e) | |||||||
Debt refinancing costs | 0.14 | (f) | 0.36 | (g) | |||||||
Purchase accounting inventory adjustment | — | 0.06 | (h) | ||||||||
Income taxes | (0.20 | ) | (i) | 0.22 | (i) | ||||||
0.06 | 1.04 | ||||||||||
Diluted income per share, as adjusted | $ | 1.09 | $ | 0.78 |
(a) For the three months ended December 30, 2012, reflects $3.2 million, net of tax, of pre-acquisition earnings related to the acquired HHI Business. The Pre-acquisition earnings of the HHI Business do not include the TLM Business as stand alone financial data is not available for the periods presented. The TLM Business is not deemed material to the Company's operating results. | |
(b) For the three months ended December 29, 2013, reflects $3.6 million, net of tax, of Acquisition and integration related charges, as follows: (i) $2.7 million related to the acquisition of the HHI Business, consisting primarily of integration costs; and (ii) $0.9 million related to the acquisition of Shaser and other acquisition activity, consisting primarily of legal and professional fees. | |
(c) For the three months ended December 30, 2012, reflects $13.5 million, net of tax, of Acquisition and integration related charges as follows: (i) $9.5 million related to the acquisition of the HHI Business, consisting primarily of legal and professional fees; (ii) $2.7 million related to the acquisition of Shaser, consisting integration and legal and professional fees; (iii) $0.9 million related to the merger with Russell Hobbs consisting of integration costs; and (iv) $0.4 million related to the acquisition of FURminator, consisting of integration costs. | |
(d) For the three months ended December 29, 2013, reflects $2.9 million, net of tax, of Restructuring and related charges primarily related to the Global Expense Rationalization Initiatives announced in Fiscal 2013 and HHI Business initiatives implemented prior to the acquisition. | |
(e) For the three months ended December 30, 2012, reflects $4.3 million, net of tax, of Restructuring and related charges primarily related to the Global Cost Reduction Initiatives announced in Fiscal 2009. | |
(f) For the three months ended December 29, 2013, reflects $7.3 million, net of tax, related to financing fees and the write off of unamortized debt issuance costs and original issue discount in connection with the replacement of the Company's Term Loan. | |
(g) For the three months ended December 30, 2012, reflects $18.7 million, net of tax, related to financing fees and the write off of unamortized debt issuance costs in connection with the replacement of the Company's Term Loan and the issuance of the 6.375% Notes and 6.625% Notes in connection with the acquisition of the HHI Business. | |
(h) For the three months ended December 29, 2013, reflects a $3.4 million, net of tax, non-cash increase to cost of goods sold related to the sales of inventory that was subject to fair value adjustments in conjunction with the acquisition of the HHI Business. | |
(i) For the three months ended December 29, 2013 and December 30, 2012, reflects adjustments to income tax expense of $(10.8) million and $11.8 million, respectively, to exclude the impact of the valuation allowance against deferred taxes and other tax related items in order to reflect a normalized ongoing effective tax rate. |
Table 4 | |||||||||||||||||||||
SPECTRUM BRANDS HOLDINGS, INC. | |||||||||||||||||||||
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA | |||||||||||||||||||||
For the three months ended December 29, 2013 | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
($ in millions) | |||||||||||||||||||||
Consolidated |
|||||||||||||||||||||
Global |
Hardware & |
Corporate / |
Spectrum |
||||||||||||||||||
Batteries & |
Global Pet |
Home & |
Home |
Unallocated |
Brands |
||||||||||||||||
Appliances |
Supplies |
Garden |
Improvement |
Items (a) |
Holdings, Inc. |
||||||||||||||||
Net income (loss) attributable to controlling interest, as adjusted (a) | $ | 93.2 | $ | 12.5 | $ | (1.2 | ) | $ | 35.5 | $ | (85.7 | ) | $ | 54.3 | |||||||
Net (loss) income attributable to non-controlling interest | (0.1 | ) | — | — | 0.2 | — | 0.1 | ||||||||||||||
Net income (loss) as adjusted (a) | 93.1 | 12.5 | (1.2 | ) | 35.7 | (85.7 | ) | 54.4 | |||||||||||||
Income tax expense | — | — | — | — | 12.7 | 12.7 | |||||||||||||||
Interest expense | — | — | — | — | 57.0 | 57.0 | |||||||||||||||
Acquisition and integration related charges | 1.8 | — | — | 2.2 | 1.5 | 5.5 | |||||||||||||||
Restructuring and related charges | 2.3 | 0.3 | — | 1.2 | 0.7 | 4.5 | |||||||||||||||
Adjusted EBIT | 97.2 | 12.8 | (1.2 | ) | 39.1 | (13.8 | ) | 134.1 | |||||||||||||
Depreciation and amortization (b) | 17.0 | 7.6 | 2.9 | 10.5 | 6.7 | 44.7 | |||||||||||||||
Adjusted EBITDA | $ | 114.2 | $ | 20.4 | $ | 1.7 | $ | 49.6 | $ | (7.1 | ) | $ | 178.8 | ||||||||
Note: Amounts calculated prior to rounding. | |||||||||||||||||||||
(a) It is the Company's policy to record Income tax expense and Interest expense on a consolidated basis. Accordingly, such amounts are not reflected in the results of the operating segments and are presented within Corporate/Unallocated Items. | |||||||||||||||||||||
(b) Included within depreciation and amortization is amortization of unearned restricted stock compensation. |
Table 4 | |||||||||||||||||||||||
SPECTRUM BRANDS HOLDINGS, INC. | |||||||||||||||||||||||
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA | |||||||||||||||||||||||
For the three months ended December 30, 2012 | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
($ in millions) | |||||||||||||||||||||||
Consolidated |
|||||||||||||||||||||||
Global |
Hardware & |
Corporate / |
Spectrum |
||||||||||||||||||||
Batteries & |
Global Pet |
Home & |
Home |
Unallocated |
Brands |
||||||||||||||||||
Appliances |
Supplies |
Garden |
Improvement |
Items (a) |
Holdings, Inc. |
||||||||||||||||||
Net income (loss) attributable to controlling interest, as adjusted (a) | $ | 92.5 | $ | 10.1 | $ | (4.5 | ) | $ | (3.5 | ) | $ | (108.0 | ) | $ | (13.4 | ) | |||||||
Net loss attributable to non-controlling interest | $ | (0.5 | ) | $ | — | $ | — | $ | — | $ | — | $ | (0.5 | ) | |||||||||
Net income (loss), as adjusted (a) | $ | 92.0 | $ | 10.1 | $ | (4.5 | ) | $ | (3.5 | ) | $ | (108.0 | ) | $ | (13.9 | ) | |||||||
Pre-acquisition earnings of the HHI Business (b) | — | — | — | 30.3 | — | 30.3 | |||||||||||||||||
Income tax expense | — | — | — | — | 10.6 | 10.6 | |||||||||||||||||
Interest expense | — | — | — | — | 69.9 | 69.9 | |||||||||||||||||
Acquisition and integration related charges | 1.3 | 0.7 | — | — | 18.8 | 20.8 | |||||||||||||||||
Restructuring and related charges | 1.3 | 5.0 | 0.2 | — | 0.1 | 6.6 | |||||||||||||||||
HHI Business inventory fair value adjustment | — | — | — | 5.2 | — | 5.2 | |||||||||||||||||
Adjusted EBIT | 94.6 | 15.8 | (4.3 | ) | 32.0 | (8.6 | ) | 129.5 | |||||||||||||||
Depreciation and amortization (c) | 16.1 | 7.3 | 2.9 | 1.5 | 3.2 | 31.0 | |||||||||||||||||
Adjusted EBITDA | $ | 110.7 | $ | 23.1 | $ | (1.4 | ) | $ | 33.5 | $ | (5.4 | ) | $ | 160.5 | |||||||||
Note: Amounts calculated prior to rounding. | |||||||||||||||||||||||
(a) It is the Company's policy to record Income tax expense and Interest expense on a consolidated basis. Accordingly, such amounts are not reflected in the results of the operating segments and are presented within Corporate/Unallocated Items. | |||||||||||||||||||||||
(b) The Pre-acquisition earnings of the HHI Business do not include the TLM Business as stand alone financial data is not available for the period presented. The TLM Business is not deemed material to the Company's operating results. | |||||||||||||||||||||||
(c) Included within depreciation and amortization is amortization of unearned restricted stock compensation. |
Table 5 | |||||||||||
SPECTRUM BRANDS HOLDINGS, INC. | |||||||||||
Pro Forma Net Sales Comparison | |||||||||||
For the three months ended December 29, 2013 and December 30, 2012 | |||||||||||
(Unaudited) | |||||||||||
(In millions) | |||||||||||
THREE MONTHS | |||||||||||
F2014 |
F2013 |
INC % |
|||||||||
Spectrum Brands Holdings, Inc. Net sales - as reported | $ | 1,100.6 | $ | 870.3 | 26.5 % | ||||||
HHI Business pre-acquisition Net sales (a) | — | 191.8 | |||||||||
Pro Forma Net Sales | $ | 1,100.6 | $ | 1,062.1 | 3.6 % |
(a) Net sales have been adjusted to reflect the acquisition of the HHI Business as if it occurred at the beginning of the period presented. HHI Business pre-acquisition Net sales do not include the TLM Business as stand alone financial data is not available for the period presented. The TLM Business is not deemed material to the Company's operating results. |
Table 6 | |||
SPECTRUM BRANDS HOLDINGS, INC. | |||
Reconciliation of Forecasted Cash Flow from Operating Activities to Forecasted Free Cash Flow | |||
For the twelve months ended September 30, 2014 | |||
(Unaudited) | |||
($ in millions) | |||
Forecasted: | |||
Net Cash provided from Operating Activities | $ | 420 - 425 | |
Purchases of property, plant and equipment | (70) - (75) | ||
Free Cash Flow | $ | 350 | |
Source:
Spectrum Brands Holdings, Inc.
Investor/Media Contact:
Dave Prichard, 608-278-6141