1
================================================================================



                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            --------------------

                                  FORM 10-K/A

     [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 

                  For the fiscal year ended September 30, 1996

                                       OR

     [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 

               For the transition period from ______ to ______

                         COMMISSION FILE NUMBER: 1-4219

                               ZAPATA CORPORATION

            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

        STATE OF DELAWARE                                    C-74-1339132
  (State or other jurisdiction of                           (I.R.S. Employer
  incorporation or organization)                           Identification No.)

  1717 ST. JAMES PLACE, SUITE 550
        HOUSTON, TEXAS                                           77056
(Address of principal executive offices)                       (Zip Code)


      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713) 940-6100

                            --------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

NAME OF EACH EXCHANGE ON TITLE OF EACH CLASS WHICH REGISTERED ------------------- -------------------------- Common Stock, $0.25 par value . . . . . . . . . . . . . . . . . . . . . . . . . New York Stock Exchange 10 1/4% Subordinated Debentures due 1997 . . . . . . . . . . . . . . . . . . . New York Stock Exchange 10 7/8% Subordinated Debentures due 2001 . . . . . . . . . . . . . . . . . . . New York Stock Exchange
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: $2 Noncumulative Convertible Preference Stock, $1 par value. On December 26, 1996, there were outstanding 29,548,707 shares of the Company's Common Stock, $0.25 par value. The aggregate market value of the Company's voting stock held by nonaffiliates of the Company is $66,781,269, based on the closing price in consolidated trading on December 26, 1996, for the Company's Common Stock and the value of the number of shares of Common Stock into which the Company's $2 Noncumulative Convertible Preference Stock was convertible on such date. Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K/A. [X] ------ Documents incorporated by reference: None. ================================================================================ 2 Zapata Corporation hereby amends Item 14 of its annual report on Form 10-K for the fiscal year ended September 30, 1996. Item 14, as so amended, is as follows. The financial statements of Envirodyne Industries, Inc. and subsidiaries, as referenced in Item 14, are also filed herewith. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K. (A) LIST OF DOCUMENTS FILED.
PAGE ---- (1)(A) Consolidated financial statements, Zapata Corporation and subsidiary companies-- Report of Coopers & Lybrand L.L.P., independent public accountants . . . . . . . . . . . . . 22 Consolidated balance sheet--September 30, 1996 and 1995 . . . . . . . . . . . . . . . . . . 23 Consolidated statement of operations for the years ended September 30, 1996, 1995 and 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24 Consolidated statement of cash flows for the years ended September 30, 1996, 1995 and 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25 Consolidated statement of stockholders' equity for the years ended September 30, 1996, 1995 and 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26 Notes to consolidated financial statements . . . . . . . . . . . . . . . . . . . . . . . . . 27 (B) Consolidated financial statements, Envirodyne Industries, Inc. and subsidiary companies-- Report of Coopers & Lybrand L.L.P., independent public accountants . . . . . . . . . . . . . F-1 Consolidated balance sheets--December 26, 1996 and December 28, 1995 . . . . . . . . . . . F-2 Consolidated statements of operations for December 29, 1995 to December 26, 1996; December 30, 1994 to December 28, 1995; and January 1 to December 29, 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-3 Consolidated statements of stockholders' equity (deficit) December 29, 1995 to December 26, 1996; December 30, 1994 to December 28, 1995; and January 1 to December 29, 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-4 Consolidated statements of cash flows December 29, 1995 to December 26, 1996; December 30, 1994 to December 28, 1995; and January 1 to December 29, 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-5 Notes to consolidated financial statements . . . . . . . . . . . . . . . . . . . . . . . . . F-6 (2) Supplemental Schedule: Report of Coopers & Lybrand L.L.P., independent public accountants . . . . . . . . . . . . . 67 I--Zapata Corporation (parent company financial statements) as of and for the years ended September 30, 1996 and 1995 . . . . . . . . . . . . . . . . . . . . . 68
All schedules, except those listed above, have been omitted since the information required to be submitted has been included in the financial statements or notes or has been omitted as not applicable or not required. Page numbers that are referenced above, except for the "F" pages, refer to the page numbers contained in the Company's Form 10-K for the fiscal year ended September 30, 1996. (3) Exhibits The exhibits indicated by an asterisk (*) are incorporated by reference. 2 3 EXHIBIT NUMBER DESCRIPTION OF EXHIBITS ------- ----------------------- 3(a)* -- Restated Certificate of Incorporation of Zapata filed with Secretary of State of Delaware May 3, 1994 (Exhibit 3(a) to Current Report on Form 8-K dated April 27, 1994 (File No. 1-4219)). 3(b)* -- Certificate of Designation, Preferences and Rights of $1 Preference Stock (Exhibit 3(c) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1993 (File No. 1-4219)). 3(c)* -- Certificate of Designation, Preferences and Rights of $100 Preference Stock (Exhibit 3(d) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1993 (File No. 1-4219)). 3(d)*++ -- By-laws of Zapata, as amended effective November 11, 1996. Certain instruments respecting long-term debt of Zapata and its subsidiaries have been omitted pursuant to Regulation S-K, Item 601. Zapata hereby agrees to furnish a copy of any such instrument to the Commission upon request. 10(a)*+ -- Zapata 1990 Stock Option Plan (Exhibit 10(b) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1990 (File No. 1-4219)). 10(b)*+ -- First Amendment to Zapata 1990 Stock Option Plan (Exhibit 10(c) to Zapata's Registration Statement on Form S-1 (Registration No. 33-40286)). 10(c)*+ -- Zapata Special Incentive Plan, as amended and restated effective February 6, 1992 (Exhibit 10(a) to Zapata's Quarterly Report on Form 10-Q for the quarter ended March 31, 1992 (File No. 1-4219)). 10(d)*+ -- Zapata 1981 Stock Incentive Plan, as amended and restated effective February 12, 1986 (Exhibit 19(a) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1986 (File No. 1-4219)). 10(e)*+ -- Zapata Supplemental Pension Plan effective as of April 1, 1992 (Exhibit 10(b) to Zapata's Quarterly Report on Form 10-Q for the quarter ended March 31, 1992 (File No. 1-4219)). 10(f)*+ -- Zapata Annual Incentive Plan effective January 1, 1991 (Exhibit 10(h) to Zapata's Registration Statement on Form S-1 (Registration No. 33-40286)). 10(g)*+ -- Cimarron Gas Companies, Inc. Incentive Appreciation Plan, effective as of September 30, 1992 (Exhibit 2(c) to Zapata's Current Report on Form 8-K dated November 24, 1992 (File No. 1-4219)). 10(h)*+ -- Noncompetition Agreement dated as of November 9, 1993 by and among Zapata and Peter M. Holt and Benjamin D. Holt, Jr. (Exhibit 10(q) to Zapata's Annual Report on form 10-K for the fiscal year ended September 30, 1994 (File No. 1-4219)). 10(i)*+ -- Termination Agreement between Cimarron Gas Companies, Inc. and James C. Jewett dated as of January 24, 1994 (Exhibit 10(a) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 1993 (File No. 1-4219)). 10(j)*+ -- Consulting Agreement dated as of July 1, 1994 between Zapata Corporation and Thomas H. Bowersox (Exhibit 10(w) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1994 (File No. 1-4219)). 10(k)*+ -- Consulting Agreement between Ronald C. Lassiter and Zapata dated as of July 15, 1994 (Exhibit 10(a) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1994 (File No. 1-4219)). 3 4 10(l)*+ -- Employment Agreement between Lamar C. McIntyre and Zapata dated as of October 1, 1994 (Exhibit 10(v) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1994 (File No. 1-4219)). 10(m)*+ -- Purchase Agreement dated as of April 10, 1995 by and between Norex America, Inc. and Zapata relating to 2,250,000 shares of Zapata Common Stock (Exhibit 10(c) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1995 (File No. 1-4219)). 10(n)*+ -- Assignment and Assumption of Consulting Agreement effective as of July 1, 1995 by and between Zapata and Zapata Protein, Inc. (Exhibit 10(b) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1995 (File No. 1-4219)). 10(o)* -- Stock Purchase Agreement dated as of August 7, 1995 between Zapata Corporation and Malcolm I. Glazer (Exhibit 10(o) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1995 (File No. 1-4219)). 10(p)*+ -- Mutual Release Agreement dated as of December 1, 1995 by and among Zapata Corporation, Cimarron Gas Holding Company, Robert W. Jackson and the Robert W. Jackson Trust. 10(q)* -- Purchase and Sale Agreement dated March 26, 1996 by and among Cimarron Gas Holding Company, Conoco Inc. and Enogex Products Corporation (Exhibit 2.1 to Zapata's Current Report on Form 8-K dated April 9, 1996 (File No. 1-4219)). 10(r)* -- Amendment and Clarification of Purchase and Sale Agreement, Waiver and Closing Agreement dated April 9, 1996 (Exhibit 2.2 to Zapata's Current Report on Form 8-K dated April 9, 1996 (File No. 1-4219)). 10(s)* -- Agreement and Plan of Merger dated as of June 4, 1996 among Zapata, Zapata Acquisition Corp. and Houlihan's (Exhibit 2.1 to Zapata's Registration Statement on Form S-4 (Reg. No. 333- 06729)). 10(t)* -- Standstill Agreement dated April 30, 1996 between Zapata and Malcolm I. Glazer (Exhibit 10.18 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(u)* -- Irrevocable proxy dated June 4, 1996 granted by Malcolm I. Glazer to members of a Special Committee of the Board of Directors of Zapata (Exhibit 10.19 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(v)* -- Supplemental Agreement dated June 4, 1996 between Malcolm I. Glazer and Zapata (Exhibit 10.20 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(w)* -- 1996 Long-Term Incentive Plan of Zapata (Exhibit 10.21 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(x)*+ -- Employment Agreement between Joseph L. von Rosenberg III and Zapata effective as of June 1, 1996. 10(y) -- Indemnification Agreement between Zapata and certain directors and officers accompanied by Schedule pursuant to Rule 12b-31. 21*++ -- Subsidiaries of the Registrant. 23(a)*++ -- Consent of Huddleston & Co., Inc. 23(b)*++ -- Consent of Coopers & Lybrand L.L.P. 23(c) -- Consent of Coopers & Lybrand L.L.P. with respect to the consolidated financial statements of Envirodyne Industries, Inc. 24*++ -- Powers of attorney. 27*++ -- Financial Data Schedule. - ---------------------------------- 4 5 + Management contract or compensatory plan or arrangement required to be filed as an exhibit pursuant to the requirements of Item 14(c) of Form 10-K. ++ Exhibits filed with the Company's Form 10-K for fiscal year ended September 30, 1996. (b) REPORTS ON FORM 8-K. Current Report on Form 8-K dated September 8, 1996 announcing (1) that W. George Loar, a director of the Company, died on September 8, 1996; and (2) that on September 24, 1996, the Delaware Court of Chancery issued an opinion, in connection with a lawsuit brought by a stockholder, holding that Zapata's proposed acquisition of Houlihan's Restaurant Group, Inc. was subject to a supermajority voting requirement in Zapata's certificate of incorporation. (c) FINANCIAL STATEMENT SCHEDULES. Filed herewith as financial statement schedules are (i) Schedule I supporting Zapata's consolidated financial statements listed under paragraph (a) of this Item and the Independent Accountants' Report with respect thereto, and (ii) separate financial statements of Envirodyne Industries, Inc. and the report of Independent Accounts with respect thereto. 5 6 SIGNATURES PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. ZAPATA CORPORATION By: /s/ Joseph L. von Rosenberg III -------------------------------- Joseph L. von Rosenberg III Executive Vice President, General Counsel and Corporate Secretary April 17, 1997 6 7 REPORT OF INDEPENDENT ACCOUNTANTS To the Board of Directors Envirodyne Industries, Inc. We have audited the consolidated financial statements and the financial statement schedules of Envirodyne Industries, Inc. and Subsidiaries listed in Item 14(a) of this Form 10-K. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Envirodyne Industries, Inc. and Subsidiaries as of December 26, 1996 and December 28, 1995, and the consolidated results of their operations and their cash flows for the period December 29, 1995 to December 26, 1996, December 30, 1994 to December 28, 1995 and January 1 to December 29, 1994, in conformity with generally accepted accounting principles. In addition, in our opinion the schedules referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly, in all material respects, the information required to be included therein. Coopers & Lybrand L.L.P. Chicago, Illinois March 20, 1997 F-1 8 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
December 26, December 28, 1996 1995 -------------- --------------- (in thousands) ASSETS Current assets: Cash and equivalents $ 41,794 $ 30,325 Receivables, net 79,174 89,454 Inventories 95,012 99,474 Other current assets 22,141 21,646 -------- -------- Total current assets 238,121 240,899 Property, plant and equipment, including those under capital leases 578,704 545,491 Less accumulated depreciation and amortization 116,896 75,987 -------- -------- Property, plant and equipment, net 461,808 469,504 Deferred financing costs 5,902 8,090 Other assets 42,809 45,589 Excess reorganization value 125,107 135,485 -------- -------- $873,747 $899,567 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Short-term debt including current portion of long-term debt and obligations under capital leases $ 11,291 $ 12,504 Accounts payable 37,015 39,117 Accrued liabilities 82,109 67,553 -------- -------- Total current liabilities 130,415 119,174 Long-term debt including obligations under capital leases 521,179 530,181 Accrued employee benefits 53,697 55,626 Deferred and noncurrent income taxes 64,811 77,490 Commitments and contingencies Stockholders' equity: Preferred stock, $.01 par value; none outstanding Common stock, $.01 par value; 14,545,107 shares issued and outstanding at December 26, 1996 and 13,579,460 shares at December 28, 1995 145 136 Paid in capital 135,100 134,864 Accumulated (deficit) (38,813) (25,131) Cumulative foreign currency translation adjustments 7,305 7,227 Unearned restricted stock issued for future service (92) -------- -------- Total stockholders' equity 103,645 117,096 -------- -------- $873,747 $899,567 ======== ========
The accompanying notes are an integral part of the consolidated financial statements. F-2 9 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS
52 weeks 52 weeks 52 weeks December 29, December 30, January 1, 1995 to 1994, to to December 26, December 28, December 29, 1996 1995 1994 -------------- -------------- ------------- (in thousands, except for number of shares and per share amounts) NET SALES $651,356 $650,212 $599,029 Patent infringement settlement income 9,457 COSTS AND EXPENSES Cost of sales 488,244 485,048 435,760 Selling, general and administrative 107,088 111,230 108,437 Amortization of intangibles and excess reorganization value 16,334 15,799 15,612 -------- -------- -------- OPERATING INCOME 39,690 38,135 48,677 Interest income 1,568 670 307 Interest expense 58,565 57,336 49,514 Other expense (income), net 3,075 1,710 (1,668) Minority interest in loss of subsidiary 50 -------- -------- -------- INCOME (LOSS) BEFORE INCOME TAXES AND EXTRAORDINARY ITEM (20,382) (20,241) 1,188 Income tax provision (benefit) (6,700) (2,918) 4,800 -------- -------- -------- (LOSS) BEFORE EXTRAORDINARY ITEM (13,682) (17,323) (3,612) Extraordinary (loss), net of tax (4,196) -------- -------- -------- NET (LOSS) $(13,682) $(21,519) $ (3,612) ======== ======== ======== WEIGHTED AVERAGE COMMON SHARES 14,325,595 13,516,771 13,500,703 ========== ========== ========== PER SHARE AMOUNTS: (LOSS) BEFORE EXTRAORDINARY ITEM $(.96) $(1.28) $(.27) ===== ====== ===== NET (LOSS) $(.96) $(1.59) $(.27) ===== ====== =====
The accompanying notes are an integral part of the consolidated financial statements. F-3 10 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
Cumulative Unearned Foreign Restricted Total Currency Stock Stockholders' Common Paid in Accumulated Translation Issued For Equity Stock Capital (Deficit) Adjustments Future Service (Deficit) ------ -------- ----------- ------------- -------------- ------------ (in thousands) Balance December 31, 1993 $135 $134,865 $135,000 Net (loss) $ (3,612) (3,612) Translation adjustments $3,961 3,961 ---- -------- -------- ------ ---- -------- Balance December 29, 1994 135 134,865 (3,612) 3,961 135,349 Net (loss) (21,519) (21,519) Issuance of Common Stock 1 (1) Translation adjustments 3,266 3,266 ---- -------- -------- ------ ---- -------- Balance December 28, 1995 $136 $134,864 $(25,131) $7,227 $117,096 Net (loss) (13,682) (13,682) Issuance of Common Stock 9 236 $(92) 153 Translation Adjustment 78 78 ---- -------- -------- ------ ---- -------- Balance December 26, 1996 $145 $135,100 $(38,813) $7,305 $(92) $103,645 ==== ======== ======== ====== ==== ========
The accompanying notes are an integral part of the consolidated financial statements. F-4 11 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
52 weeks 52 weeks 52 weeks December 29, December 30, January 1, 1995 to 1994, to to December 26, December 28, December 29, 1996 1995 1994 -------------- -------------- ------------- (in thousands) Cash flows from operating activities: (Loss) before extraordinary item $(13,682) $(17,323) $ (3,612) Extraordinary (loss) (4,196) -------- -------- -------- Net (loss) (13,682) (21,519) (3,612) Adjustments to reconcile net (loss) to net cash provided by operating activities: Depreciation and amortization under capital leases 42,086 40,262 35,775 Amortization of intangibles and excess reorganization value 16,334 15,799 15,612 Amortization of deferred financing fees and discount 2,272 2,196 1,569 Decrease in deferred and noncurrent income taxes (11,065) (6,450) (52) Loss on debt extinguishment 6,778 Foreign currency transaction gain (810) (1,233) (3,465) Loss (gain) on sales of property, plant and equipment 165 73 (9) Changes in operating assets and liabilities: Accounts receivable 10,180 (839) (11,257) Inventories 4,383 12,741 (10,548) Other current assets (788) (1,837) (1,607) Accounts payable and accrued liabilities 12,463 (1,670) 3,774 Other (5,214) (5,334) (2,894) -------- -------- -------- Total adjustments 70,006 60,486 26,898 -------- -------- -------- Total net cash provided by operating activities 56,324 38,967 23,286 Cash flows from investing activities: Capital expenditures (37,073) (34,465) (32,566) Proceeds from sale of property, plant and equipment 2,356 86 359 Purchase of minority interest in subsidiary (4,200) -------- -------- -------- Net cash (used in) investing activities (34,717) (34,379) (36,407) Cash flows from financing activities: Issuance of common stock 153 Proceeds from revolving loan and long-term borrowings 2,186 207,922 37,668 Deferred financing costs (142) (7,887) (1,608) Repayment of revolving loan, long-term borrowings and capital lease obligations (11,705) (181,375) (22,617) -------- -------- -------- Net cash provided by (used in) financing activities (9,508) 18,660 13,443 Effect of currency exchange rate changes on cash (630) (212) (776) -------- -------- -------- Net increase (decrease) in cash and equivalents 11,469 23,036 (454) Cash and equivalents at beginning of period 30,325 7,289 7,743 -------- -------- -------- Cash and equivalents at end of period $41,794 $30,325 $ 7,289 - ------------------------------------------------------------------------------------------------------------------------ Supplemental cash flow information and noncash investing and financing activities: Interest paid $55,798 $55,030 $ 43,484 Income taxes paid $ 1,647 $ 4,895 $ 5,058 Capital lease obligations (machinery and equipment) $ 2,186 $ 2,081 Issuance of common stock for directors' compensation and employee stock grant $ 153
The accompanying notes are an integral part of the consolidated financial statements. F-5 12 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. CHAPTER 11 REORGANIZATION PROCEEDINGS (dollars in thousands) On January 6, 1993, a group of bondholders filed an involuntary petition for reorganization of Envirodyne Industries, Inc. under Chapter 11 of the United States Bankruptcy Code. On January 7, 1993 Viskase Corporation, Viskase Sales Corporation, Viskase Holding Corporation, Clear Shield National, Inc., Sandusky Plastics of Delaware, Inc., Sandusky Plastics, Inc. and Envirodyne Finance Company each filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Northern District of Illinois, Eastern Division (the Bankruptcy Court). On December 17, 1993, the Bankruptcy Court confirmed the First Amended Joint Plan of Reorganization as twice modified (Plan of Reorganization) with respect to Envirodyne Industries, Inc. (Envirodyne) and certain of its subsidiaries. The Plan of Reorganization was consummated and Envirodyne and certain of its subsidiaries emerged from Chapter 11 on December 31, 1993 (Effective Date). For accounting purposes, the Plan of Reorganization was deemed to be effective as of December 31, 1993. 2. NATURE OF BUSINESS Envirodyne manufactures food packaging products and foodservice supplies through three primary operating subsidiaries - Viskase, Sandusky and Clear Shield. The operations of these subsidiaries are primarily in North and South America and Europe. Viskase is a leading producer of cellulosic casings used in preparing and packaging processed meat products and is a major producer of heat shrinkable plastic bags and specialty films for packaging and preserving fresh and processed meat products, poultry and cheeses. The Company is also a leading domestic and international manufacturer of plasticized polyvinyl chloride (PVC) films, primarily for use in packaging food items. Through Sandusky, the Company is a producer of thermoformed plastic containers, used in the packaging of cultured dairy and delicatessen products, and of horticultural trays and inserts. Finally, through Clear Shield, the Company is a major domestic producer of disposable plastic cutlery, drinking straws, custom dining kits and related products. International Operations Viskase has seven manufacturing facilities located outside the continental United States, in Beauvais, France; Thaon, France; Lindsay, Ontario, Canada; Sedgefield, England (Great Britain); Swansea, Wales (Great Britain); Guarulhos, Brazil and Nuevo Laredo, Mexico. The aggregate of domestic exports and net sales of foreign operations represents approximately 58% of Viskase's total net sales. International sales and operations may be subject to various risks including, but not limited to, possible unfavorable exchange rate fluc- tuations, political instability, governmental regulations (including import and export controls), restrictions on currency repatriation, embargoes, labor relations laws and the possibility of governmental expropriation. Viskase's foreign operations generally are subject to taxes on the repatriation of funds. International operations in certain parts of the world may be subject to international balance of payments difficulties which may raise the possibility of delay or loss in the collection of accounts receivable from sales to customers in those countries. Viskase believes that its allowance for doubtful accounts makes adequate provision for the collectibility of its receivables. Management believes that growth potential exists for many of Viskase's products outside the United States and that Viskase is well positioned to participate in these markets. F-6 13 All of Sandusky's and Clear Shield's operations are located in the United States. Sales and Distribution Viskase sells its products in virtually every country in the world with principal markets in North America, Europe, Latin America and Asia Pacific. In the United States, Viskase has a staff of technical sales teams responsible for sales to fresh meat, processed meat and poultry producers. Approximately 50 distributors market Viskase products to customers in Europe, Africa, Asia, and Latin America. Its products are marketed through its own subsidiaries in the United Kingdom, Germany, France, Italy, Russia, Brazil, Mexico, Australia and Argentina. In the United States, Viskase sells its PVC film products primarily to the retail grocery industry through packaging material distributors, food wholesalers and a direct sales force. Additionally the sales organization is supported by a technical service group. The United Kingdom operation sells directly and through distributors, primarily to the retail grocery and foodservice industries in Europe. In the United States, Viskase operates casings service centers in Atlanta, Georgia, and Bensalem, Pennsylvania, as well as service centers within the Chicago, Illinois, and Pauls Valley, Oklahoma, plants. In Latin America, Viskase operates service centers in Monterrey, Mexico, and within the Guarulhos, Brazil, plant. In Europe, Viskase operates casings service centers in Milan, Italy, Pulheim, Germany, and Moscow, Russia. Viskase also operates a service center through a joint venture in Brisbane, Australia. These service centers provide finishing, inventory and delivery services to Viskase customers. Sandusky's and Clear Shield's sales are predominantly in the United States. Competition Viskase is one of the world's leading producers of cellulosic casings and a major producer of films. From time to time, Viskase experiences reduced market share or reduced profits due to price competition; however, management believes that such market conditions will not result in any long-term material loss of business. The dairy and delicatessen containers industry is highly fragmented. Sandusky competes in the manufacture and sale of dairy and delicatessen containers with several domestic manufacturers of thermoformed and injection molded plastic containers. Major competitive factors in the dairy and delicatessen container business are price, quality and customer service. Major competitive factors in the specialized thermoformed container business are price and technical and customer service capabilities. Clear Shield's primary competitors include several major corporations, some of which are larger and better capitalized than Clear Shield and, in some cases, offer a wider product line than Clear Shield. Clear Shield's competitors periodically engage in aggressive price discounting to gain business. Clear Shield management believes, however, that such market conditions will not result in any long-term material loss of business for Clear Shield, although its profit margins may be affected from time to time. 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (A) Basis of presentation Effective in 1990 Envirodyne adopted a 52/53 week fiscal year ending on the last Thursday of December. The 1993 financial statements include December 31, 1993 in order to present the effect of the consummation of the Plan of Reorganization. F-7 14 (B) Principles of consolidation The consolidated financial statements include the accounts of Envirodyne Industries, Inc. and its subsidiaries (the Company). Reclassifications have been made to the prior years' financial statements to conform to the 1996 presentation. (C) Use of estimates in the preparation of financial statements The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. (D) Cash equivalents (dollars in thousands) For purposes of the statement of cash flows, the Company considers cash equivalents to consist of all highly liquid debt investments purchased with an initial maturity of approximately three months or less. Due to the short-term nature of these instruments, the carrying values approximate the fair market value. Cash equivalents include $26,338 and $24,536 of short-term investments at December 26, 1996 and December 28, 1995, respectively. (E) Inventories Domestic inventories are valued primarily at the lower of last-in, first-out (LIFO) cost or market. Remaining amounts, primarily foreign, are valued at the lower of first-in, first-out (FIFO) cost or market. (F) Property, plant and equipment Property, plant and equipment are carried at cost less accumulated depreciation. Property and equipment additions include acquisition of property and equipment and costs incurred for computer software purchased for internal use including related external direct costs of materials and services and payroll costs for employees who are directly associated with the project. Depreciation is computed on the straight-line method over the estimated useful lives of the assets ranging from 3 to 32 years. Upon retirement or other disposition, cost and related accumulated depreciation are removed from the accounts, and any gain or loss is included in results of operations. (G) Deferred financing costs Deferred financing costs are amortized on a straight-line basis over the expected term of the related debt agreement. Amortization of deferred financing costs is classified as interest expense. (H) Patents Patents are amortized on the straight-line method over an estimated average useful life of ten years. The carrying value of patents is periodically reviewed by the Company and impairments are recognized when the expected undiscounted future operating cash flows derived from such patents is less than the carrying value. If impairment is identified, valuation techniques deemed appropriate under the particular circumstances will be used to determine the asset's fair value. The loss will be measured based on the excess of carrying value over the determined fair value. The review for impairment is performed at least on a quarterly basis. F-8 15 (I) Excess reorganization value, net Excess reorganization value is amortized on the straight-line method over 15 years. Accumulated amortization of excess reorganization value totaled $31 million and $20 million at December 26, 1996, and December 28, 1995, respectively. The Company continues to evaluate the recoverability of excess reorganization value based on operating performance and undiscounted cash flows of the operating business units. Impairment will be recognized when the expected undiscounted future operating cash flows derived from such intangible is less than its carrying value. If impairment is identified, valuation techniques deemed appropriate under the particular circumstances will be used to determine the intangible's fair value. The loss will be measured based on the excess of carrying value over the determined fair value. The review for impairment is performed at least on a quarterly basis. (J) Pensions The North American operations of Viskase and the Company's operations in Europe have defined benefit retirement plans covering substantially all salaried and full time hourly employees. Pension cost is computed using the projected unit credit method. The Company's funding policy is consistent with funding requirements of the applicable federal and foreign laws and regulations. (K) Postretirement benefits other than pensions The North American operations of Viskase have postretirement health care and life insurance benefits. Effective January 1, 1993, postretirement benefits other than pensions are accounted for in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 106 "Employers' Accounting for Postretirement Benefits Other Than Pensions." (L) Postemployment benefits Effective December 31, 1993 and in conjunction with the Fresh Start Reporting, the Company adopted SFAS No. 112 "Employers Accounting for Postemployment Benefits." The impact of adopting SFAS No. 112 was not material. (M) Income taxes Income taxes are accounted for in accordance with SFAS No. 109. Tax provisions and benefits are recorded at statutory rates for taxable items included in the consolidated statements of operations regardless of the period for which such items are reported for tax purposes. Deferred income taxes are recognized for temporary differences between financial statement and income tax bases of assets and liabilities for which income tax benefits will be realized in future years. (N) Net income (loss) per share Net income (loss) per share of common stock is based upon the weighted average number of shares of common stock outstanding during the year. No effect has been given to options outstanding under the Company's stock option plans and warrants issued pursuant to the Plan of Reorganization as their effect is anti-dilutive. (O) Revenue recognition Sales to customers are recorded at the time of shipment net of discounts and allowances. F-9 16 (P) Foreign currency contracts The Company maintains a hedging program to partially hedge its forecasted foreign currency revenue cash flows. The hedging program principally addresses revenue cash flows within its European operations. The foreign exchange contracts are denominated predominantly in the major European currencies and have varying maturities up to eighteen months. The effect of this practice is to minimize the effect of foreign exchange rate movements on the Company's operating results. The Company's hedging activities do not subject the Company to additional exchange rate risk because gains and losses on these contracts offset losses and gains on the transactions being hedged. The cash flows from forward contracts accounted for as hedges of identifiable transactions or events are classified consistent with the cash flows from the transactions or events being hedged. (Q) Stock-based compensation Statement of Financial Accounting Standards No. 123 "Accounting for Stock-Based Compensation" encourages, but does not require, companies to recognize compensation expense for grants of stock, stock options and other equity instruments to employees based on new fair value acounting rules. Although expense recognition for employee stock-based compensation is not mandatory, SFAS 123 requires companies that choose not to adopt the new fair value accounting to disclose pro forma net income and earnings per share under the new method. The Company has not adopted fair value accounting, and, accordingly, no compensation cost has been recognized for employee stock-based compensation. The Company has complied with the disclosure requirements of SFAS 123 (refer to Note 16). 4. RECEIVABLES (dollars in thousands) Receivables consisted primarily of trade accounts receivable and were net of allowances for doubtful accounts of $2,051 and $3,224 at December 26, 1996, and at December 28, 1995, respectively. Envirodyne has a broad base of customers, with no single customer accounting for more than 5% of sales. 5. INVENTORIES (dollars in thousands) Inventories consisted of: December 26, December 28, 1996 1995 ----------- ----------- Raw materials $14,960 $17,150 Work in process 29,057 32,800 Finished products 50,995 49,524 ------- ------- $95,012 $99,474 ======= ======= Approximately 55% and 54% of the Company's inventories at December 26, 1996, and December 28, 1995, respectively, were valued at LIFO. These LIFO values exceeded current manufacturing cost by approximately $4,000 at both December 26, 1996, and December 28, 1995. Inventories were net of reserves for obsolete and slow moving inventory of $4,397 and $3,818 at December 26, 1996, and December 28, 1995, respectively. Raw materials used by Viskase include cellulose (from wood pulp), fibrous paper, petroleum based resins, plasticizers and various other chemicals. Viskase generally purchases its raw materials from a single or small number of suppliers with whom it maintains good relations. Certain primary and alternative sources of supply are located outside the United States. Viskase believes, but there can be no assurance, that adequate alternative sources of supply currently exist for all of Viskase's raw materials or raw material substitutes that Viskase could modify its processes to utilize. The principal raw materials used by Sandusky and Clear Shield are thermoplastic resins, which are readily available from several domestic sources. F-10 17 6. PROPERTY, PLANT AND EQUIPMENT (dollars in thousands) December 26, December 28, 1996 1995 ----------- ------------- Property, plant and equipment: Land and improvements $ 15,644 $ 16,369 Buildings and improvements 84,778 81,767 Machinery and equipment 312,185 292,176 Construction in progress 25,889 15,938 Capital leases: Machinery and equipment 140,208 139,241 -------- -------- $578,704 $545,491 ======== ======== Maintenance and repairs charged to costs and expenses for 1996, 1995, and 1994 aggregated $34,887, $33,227 and $33,045, respectively. Depreciation is computed on the straight-line method over the estimated useful lives of the assets ranging from 3 to 32 years. 7. OTHER ASSETS (dollars in thousands) Other assets were comprised of: December 26, December 28, 1996 1995 ----------- ----------- Patents $50,000 $50,000 Less accumulated amortization 15,000 10,000 -------- -------- Patents, net 35,000 40,000 Other 7,809 5,589 -------- -------- $42,809 $45,589 ======== ======== Patents are amortized on the straight-line method over an estimated average useful life of ten years. 8. ACCRUED LIABILITIES (dollars in thousands) Accrued liabilities were comprised of: December 26, December 28, 1996 1995 ----------- ----------- Compensation and employee benefits $38,122 $31,997 Taxes 11,103 6,535 Accrued volume and sales discounts 14,959 13,218 Other 17,925 15,803 -------- -------- $82,109 $67,553 ======== ======== 9. DEBT OBLIGATIONS (dollars in thousands) On June 20, 1995, Envirodyne completed the sale of $160,000 aggregate principal amount of senior secured notes (Senior Secured Notes) to certain institutional investors in a private placement. The senior secured notes were issued pursuant to an indenture dated June 20, 1995 (Indenture) and consist of (i) $151,500 of 12% Senior Secured Notes due F-11 18 2000 and (ii) $8,500 of Floating Rate Senior Secured Notes due 2000 (collectively, the Senior Secured Notes). Envirodyne used the net proceeds of the offering primarily to (i) repay the Company's $86,125 domestic term loan, (ii) repay the $68,316 of obligations under the Company's domestic and foreign revolving loans and (iii) pay transaction fees and expenses. Concurrently with the June 20, 1995 placement, Envirodyne entered into a new $20,000 domestic revolving credit facility (Revolving Credit Facility) and a new $28,000 letter of credit facility (Letter of Credit Facility). The Senior Secured Notes and the obligations under the Revolving Credit Facility and the Letter of Credit Facility are guaranteed by Envirodyne's significant domestic subsidiaries and secured by a collateral pool (Collateral Pool) comprised of: (i) all domestic accounts receivable (including intercompany receivables) and inventory; (ii) all patents, trademarks and other intellectual property (subject to non-exclusive licensing agreements); (iii) substantially all domestic fixed assets (other than assets subject to a lease agreement with General Electric Capital Corporation); and (iv) a senior pledge of 100% of the capital stock of Envirodyne's significant domestic subsidiaries and 65% of the capital stock of Viskase Europe Limited. Such guarantees and security are shared by the holders of the Senior Secured Notes and the holders of the obligations under the Revolving Credit Facility on a pari passu basis pursuant to an intercreditor agreement. Pursuant to such intercreditor agreement, the security interest of the holders of the obligations under the Letter of Credit Facility has priority over all other liens on the Collateral Pool. The Company finances its working capital needs through a combination of cash generated through operations and borrowings under the Revolving Credit Facility. The availability of funds under the Revolving Credit Facility is subject to the Company's compliance with certain covenants (which are substantially similar to those included in the Indenture), borrowing base limitations measured by accounts receivable and inventory of the Company and reserves which may be established at the discretion of the lenders. Currently, there are no drawings under the Revolving Credit Facility. The available borrowing capacity under the Revolving Credit Facility was $20 million at December 26, 1996. The Company recognized an extraordinary loss of $6,778 representing the write-off of deferred financing fees related to the June 20, 1995 debt refinancing. The extraordinary loss, net of applicable income taxes of $2,582, was included in the Company's Statement of Operations for the quarter ended June 29, 1995. The $151,500 tranche of Senior Secured Notes bears interest at a rate of 12% per annum and the $8,500 tranche bears interest at a rate equal to the six month London Interbank Offered Rate (LIBOR) plus 575 basis points. The current interest rate on the floating rate tranche is approximately 11.4%. The interest rate on the floating rate tranche is reset semi-annually on June 15 and December 15. Interest on the Senior Secured Notes is payable each June 15 and December 15. On June 15, 1999, $80,000 of the aggregate principal amount of the Senior Secured Notes is subject to a mandatory redemption. The remaining principal amount outstanding will mature on June 15, 2000. In the event the Company has Excess Cash Flow (as defined) in excess of $5,000 in any fiscal year, beginning with fiscal 1995, Envirodyne will be required to make an offer to purchase Senior Secured Notes together with any borrowed money obligations outstanding under the Revolving Credit Facility, on a pro rata basis, in an amount equal to the Excess Cash Flow at a purchase price of 100% plus any accrued interest to the date of purchase. There was no Excess Cash Flow for fiscal 1996. The Senior Secured Notes are redeemable, in whole or from time to time in part, at Envirodyne's option, at the greater of (i) the outstanding principal amount or (ii) the present value of the expected future cash flows from the Senior Secured Notes discounted at a rate equal to the Treasury Note yield corresponding closest to the remaining average life of the Senior Secured Notes at the time of prepayment plus 100 basis points; plus accrued interest thereon to the date of purchase. ---- Upon the occurrence of a Change of Control (which includes the acquisition by any person of more than 50% of Envirodyne's Common Stock), each holder of the Senior Secured Notes has the right to require F-12 19 the Company to repurchase such holder's Senior Secured Notes at a price equal to the greater of (i) the outstanding principal amount or (ii) the present value of the expected cash flows from the Senior Secured Notes discounted at a rate equal to the Treasury Note yield corresponding closest to the remaining average life of the Senior Secured Notes at the time of prepayment plus 100 basis points; plus accrued interest thereon ---- to the date of purchase. The Indenture contains covenants with respect to Envirodyne and its subsidiaries limiting (subject to a number of important qualifications), among other things, (i) the ability to pay dividends or redeem or repurchase common stock, (ii) the incurrence of indebtedness, (iii) the creation of liens, (iv) certain affiliate transactions and (v) the ability to consolidate with or merge into another entity and to dispose of assets. Borrowings under the Revolving Credit Facility bear interest at a rate per annum equal to the three month London Interbank Offered Rate (LIBOR) on the first day of each calendar quarter plus 300 basis points. The Revolving Credit Facility expires on June 20, 1998. The Letter of Credit Facility expires on June 20, 1998. Fees on the outstanding amount of letters of credit are 2.0% per annum, with an issuance fee of 0.5% on the face amount of the letter of credit. There is a commitment fee of 0.5% per annum on the unused portion of the Letter of Credit Facility. The $219,262 principal amount of 10-1/4% Notes were issued pursuant to an Indenture dated as of December 31, 1993 (10-1/4% Note Indenture) between Envirodyne and Bankers Trust Company, as Trustee. The 10-1/4% Notes are the unsecured senior obligations of Envirodyne, bear interest at the rate of 10-1/4% per annum, payable on each June 1 and December 1, and mature on December 1, 2001. The 10-1/4% Notes are redeemable, in whole or from time to time in part, at the option of Envirodyne, at the percentages of principal amount specified below plus accrued and unpaid interest to the redemption date, if the 10-1/4% Notes are redeemed during the twelve-month period commencing on January 1 of the following years: Year Percentage 1997 103% 1998 102% 1999 101% 2000 and thereafter 100% The 10-1/4% Note Indenture contains covenants with respect to Envirodyne and its subsidiaries limiting (subject to a number of important qualifications), among other things, (i) the ability to pay dividends on or redeem or repurchase capital stock, (ii) the incurrence of indebtedness, (iii) certain affiliate transactions and (iv) the ability of the Company to consolidate with or merge with or into another entity or to dispose of substantially all its assets. F-13 20 Outstanding short-term and long-term debt consisted of: December December 26, 1996 28, 1995 -------- -------- Short-term debt, current maturity of long-term debt and capital lease obligations: Current maturity of Viskase Capital Lease Obligation $ 6,633 $ 6,012 Current maturity of Viskase Limited Term Loan (4.7%) 1,876 2,033 Other 2,782 4,459 ------- ------- Total short-term debt $11,291 $12,504 ======= ======= Long-term debt: 12% Senior Secured Notes due 2000 $160,000 $160,000 10.25% Senior Notes due 2001 219,262 219,262 Viskase Capital Lease Obligation 134,549 141,182 Viskase Limited Term Loan (4.7%) 4,690 7,115 Other 2,678 2,622 -------- -------- Total long-term debt $521,179 $530,181 ======== ======== The fair value of the Company's debt obligation (excluding capital lease obligations) is estimated based upon the quoted market prices for the same or similar issues or on the current rates offered to the Company for the debt of the same remaining maturities. At December 26, 1996, the carrying amount and estimated fair value of debt obligations (excluding capital lease obligations) were $387,539 and $390,265, respectively. The average interest rate on short-term borrowing during 1996 was 9.7%. On December 28, 1990, Viskase and GECC entered into a sale and leaseback transaction. The sale and leaseback of assets included the production and finishing equipment at Viskase's four domestic casing production and finishing facilities. The facilities are located in Chicago, Illinois; Loudon, Tennessee; Osceola, Arkansas and Kentland, Indiana. Viskase, as the Lessee under the relevant agreements, will continue to operate all of the facilities. Sales proceeds on the sale-leaseback transaction were $171.5 million; proceeds were used to repay approximately $154 million of bank debt and a $15 million convertible note outstanding at the time. The lease has been accounted for as a capital lease. The principal terms of the sale and leaseback transaction include: (a) a 15-year basic lease term (plus selected renewals at Viskase's option); (b) annual rent payments in advance beginning in February 1991; and (c) a fixed price purchase option at the end of the basic 15-year term and fair market purchase options at the end of the basic term and each renewal term. Further, the Lease Documents contain covenants requiring maintenance by the Company of certain financial ratios and restricting the Company's ability to pay dividends, make payments to affiliates, make investments and incur indebtedness. Annual rental payments under the Lease will be approximately $19.2 million through 1997, $21.4 million in 1998 and $23.5 million through the end of the basic 15-year term. Viskase is required to provide credit support consisting of a standby letter of credit in an amount up to one year's rent through at least 1997. This credit support can be reduced up to $4 million currently if the Company achieves and maintains certain financial ratios. As of December 26, 1996, the Company had met the required financial ratios and the letter of credit has been reduced by $4 million. The letter can be further reduced in 1997 or F-14 21 eliminated after 1998 if the Company achieves and maintains certain financial ratios. Envirodyne and its other principal subsidiaries guaranteed the obligations of Viskase under the Lease. The 1996 GECC lease payment of $19,227 was paid on February 28, 1997. Principal payments under the capital lease obligations for the years ended 1997 through 2001 range from approximately $7 million to $16 million. The following is a schedule of minimum future lease payments under the capital lease obligations together with the present value of the net minimum lease payments as of December 26, 1996: Year ending December 1997 $ 19,775 1998 21,812 1999 23,948 2000 23,948 2001 23,948 Thereafter 94,522 ======== Net minimum lease payments 207,953 Less: Amount representing interest (63,022) ======== $144,931 ======== Aggregate maturities of remaining long-term debt for each of the next five fiscal years are: Total --------- 1997 $ 10,492 1998 12,214 1999 95,479 2000 95,756 2001 235,551 10. OPERATING LEASES (dollars in thousands) The Company has operating lease agreements for machinery, equipment and facilities. The majority of the facilities leases require the Company to pay maintenance, insurance and real estate taxes. Future minimum lease payments for operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 26, 1996, are: 1997 $2,248 1998 1,338 1999 641 2000 141 2001 69 Total thereafter - ------ Total minimum lease payments $4,437 ====== Total rent expense during 1996, 1995 and 1994 amounted to $5,026, $6,749, and $5,982, respectively. 11. RETIREMENT PLANS The Company and its subsidiaries have defined contribution and defined benefit plans varying by country and subsidiary. F-15 22 At December 26, 1996, the North American operations of Viskase maintained several non-contributory defined benefit retirement plans. The Viskase plans cover substantially all salaried and full-time hourly employees, and benefits are based on final average compensation and years of credited service. The Company's policy is to fund the minimum actuarially computed annual contribution required under the Employee Retirement Income Security Act of 1974 (ERISA). As of the Viskase acquisition date, the former owner assumed the liability for the accumulated benefit obligation under its plans. The effect of expected future compensation increases on benefits accrued is recorded as a liability on the Company's consolidated balance sheet. PENSIONS -- NORTH AMERICA (dollars in thousands): Net pension cost for the Viskase North American plans consisted of: December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- Service cost -- benefits earned during the year $ 3,301 $ 3,238 $ 3,662 Interest cost on projected benefit obligation 5,121 4,794 4,249 Actual (gain) loss on plan assets (4,712) (7,012) 874 Net amortization and deferral 1,061 4,086 (3,696) ------- ------- ------- Net pension cost $ 4,771 $ 5,106 $ 5,089 ====== ====== ======= F-16 23 The amounts included in the consolidated balance sheet for the North American plans of Viskase were: December 26, December 28, 1996 1995 ----------- ----------- Actuarial present value of benefit obligation: Vested benefits $48,058 $45,208 Nonvested benefits 4,112 4,435 ------- ------- Accumulated benefit obligation 52,170 49,643 Effect of projected future compensation increases 22,840 16,566 ------- ------- Projected benefit obligation 75,010 66,209 Plan assets at fair value, primarily listed stocks and investment grade corporate bonds 51,896 43,190 ------- ------- Amount underfunded 23,114 23,019 Unrecognized gain 5,975 7,578 Unrecognized prior service costs 55 63 ------- ------- Accrued liability included in consolidated balance sheet $29,144 $30,660 ======= ======= Assumed discount rate 7.5% 7.5% Assumed long-term compensation factor 5.0% 4.5% Assumed long-term return on plan assets 8.5% 8.5% SAVINGS PLANS (dollars in thousands): The Company also has defined contribution savings and similar plans, which vary by subsidiary, and, accordingly, are available to substantially all full-time United States employees not covered by collective bargaining agreements. The Company's aggregate contributions to these plans are based on eligible employee contributions and certain other factors. The Company expense for these plans was $2,207, $2,134, and $2,109 in 1996, 1995, and 1994, respectively. INTERNATIONAL PLANS (dollars in thousands): The Company maintains various pension and statutory separation pay plans for its European employees. The expense for these plans in 1996, 1995 and 1994 was $1,972, $1,383 and $1,043, respectively. As of their most recent valuation dates, in plans where vested benefits exceeded plan assets, the actuarially computed value of vested benefits exceeded those plans' assets by approximately $2,204; conversely, plan assets exceeded the vested benefits in certain other plans by approximately $2,569. OTHER POSTRETIREMENT BENEFITS (dollars in thousands): The Company provides postretirement health care and life insurance benefits to Viskase's North American employees. The Company does not fund postretirement health care and life benefits in advance, and has the right to modify these plans in the future. Effective January 1, 1993, the company adopted the provisions of SFAS No. 106 "Employers' Accounting for Postretirement Benefits Other Than Pensions." SFAS No. 106 requires that the expected cost of these benefits must be charged to expense during the years that the employee renders service. In connection with the 1989 acquisition of the Company, an accrual of $15,000 had been recorded for the estimated postretirement benefits liability at the acquisition date. On January 1, 1993, an additional liability and transition obligation was recorded on a prospective basis for $6,500. The transaction obligation was to be amortized over 20 years. Subsequently, Fresh Start Reporting resulted in the write-off of the transition obligation and statement of the liability for postretirement health care and life insurance F-17 24 benefits at fair value. Net periodic postretirement benefit cost for 1996 and 1995 includes the following components:
Medical Life Total ----------------- ------------------ ------------------- 1996 1995 1996 1995 1996 1995 -------- -------- -------- ------ ------- -------- Components of net periodic postretirement benefit cost: Service cost -- benefits earned during the current year $515 $ 413 $ 163 $ 162 $ 678 $ 575 Interest cost -- on accumulated post- retirement benefit obligation 1,404 1,182 499 472 1,903 1,654 Amortization of unrecognized net loss or (net gain) 15 (71) (10) (16) 5 (87) Amortization of prior service cost (credit) 73 (2) 5 (1) 78 (3) ------ ------- ------- ------ ------ ------- Net periodic benefit cost $2,007 $ 1,522 $ 657 $ 617 $2,664 $ 2,139 ====== ======= ======= ====== ====== ======= Accumulated postretirement benefit obligations: Retirees $ 9,565 $ 6,937 $ 3,402 $2,745 $12,967 $ 9,682 Fully eligible active participants 2,043 2,309 2,173 2,409 4,216 4,718 Other active participants 8,422 7,411 1,712 1,624 10,134 9,035 ------- ------- ------- ------ ------- ------- Total 20,030 16,657 7,287 6,778 27,317 23,435 Unrecognized gains or (losses) (322) 1,616 702 622 380 2,238 Unrecognized prior service costs (616) (109) (45) (661) (109) ------- ------- ------- ------ ------- ------- Accrued postretirement benefit cost $19,092 $18,164 $ 7,944 $7,400 $27,036 $25,564 ======= ======= ======= ====== ======= =======
Assumed discount rate 7.50% Assumed medical trend rate 10.50% in 1996 decreasing to 6.50% in 2004 Assumed long-term compensation factor 4.50% The postretirement benefit obligation was determined by application of the terms of the various plans, together with relevant actuarial assumptions. The effect of a 1% annual increase in these assumed cost trend rates would increase the accumulated postretirement benefit obligation at December 26, 1996 and December 28, 1995 by $322 and $178, respectively, and the service and interest cost components for 1996 and 1995 by a total of $69 and $16, respectively. EMPLOYEE RELATIONS The Company generally maintains productive and amicable relationships with its 4,900 employees worldwide. One of Viskase's domestic plants, located in Loudon, Tennessee, is unionized, and all of its Canadian and European plants have unions. Employees at the Company's European plants are unionized with negotiations occurring at both local and national levels. Based on past experience and current conditions, the Company does not expect a protracted work stoppage to occur stemming from union activities; however, national events outside of the Company's control may give rise to such risk. From time to time union organization efforts have occurred at other individual plant locations. Unions represent a total of approximately 1,500 of Viskase's 4,000 employees. None of Clear Shield's employees are represented by unions. Certain of the hourly production personnel at Sandusky's Ohio thermoforming and injection molding facilities are members of a union. As of December 26, 1996, approximately 1,425 of the Company's employees are covered by collective bargaining agreements that will expire within one year. F-18 25 12. INCOME TAXES (dollars in thousands) The provision (benefit) for income taxes consisted of: December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- Current: Federal $ 200 Foreign $ 4,365 $ 950 4,652 State and local ------- ------ ------ $ 4,365 $ 950 4,852 ------- ------ ------ Deferred: Federal (9,911) (7,219) (194) Foreign 393 2,098 128 State and local (1,547) (1,329) 14 ------- ------- ------ (11,065) (6,450) (52) ------- ------- ------ $(6,700) $(5,500) $4,800 ======= ======= ====== The income tax benefit for the 1995 period was allocated between loss before extraordinary loss for $2,918 and to the extraordinary loss for $2,582. A reconciliation from the statutory federal tax rate to the consolidated effective tax rate follows: December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- Statutory federal tax rate (35.0)% (35.0)% 35.0% Increase (decrease) in tax rate due to: State and local taxes net of related federal tax benefit (4.9) (3.2) .8 Net effect of taxes relating to foreign operations 6.3 .8 140.3 Intangibles amortization 12.5 9.4 214.1 Other (11.8) 7.6 13.8 ----- ----- ----- Consolidated effective tax rate (32.9)% (20.4)% 404.0% ===== ===== ===== Temporary differences and carryforwards which give rise to a significant portion of deferred tax assets and liabilities for 1996 are as follows: F-19 26
Temporary Difference Tax Effected -------------------------------- ---------------------------- Deferred Tax Deferred Tax Deferred Tax Deferred Tax Assets Liabilities Assets Liabilities ------------- ------------ ------------ ------------ Depreciation basis differences $286,750 $109,383 Inventory basis differences 30,096 11,775 Intangible basis differences 34,916 13,617 Lease transaction $141,182 $55,061 Pension and healthcare 55,235 21,593 Employee benefits accruals 15,119 5,896 Valuation allowances 3,721 1,451 Other accruals and reserves 2,569 921 Foreign exchange and other 38,354 14,958 -------- -------- ------- -------- $217,826 $390,116 $84,922 $149,733 ======== ======== ======= ========
At December 26, 1996, the Company had $16,393 of undistributed earnings of foreign subsidiaries considered permanently invested for which deferred taxes have not been provided. At December 26, 1996, the Company had federal income tax net operating loss carryforwards of approximately $88 million, which have been substantially offset by a valuation allowance. Such losses will expire in the year 2009, if not previously utilized. In addition the Company has alternative minimum tax credit carryforwards of $3.5 million. Alternative minimum tax credits have an indefinite carryforward period. Significant limitations on the utilization of the net operating loss carryforwards and the alternative minimum tax credit carryforwards exist under federal income tax rules. Domestic (losses) after extraordinary loss and before income taxes were approximately $(30,323), $(30,138) and $(7,705) in 1996, 1995 and 1994, respectively. Foreign earnings or (losses) before income taxes were approximately $9,942, $3,118 and $8,893 in 1996, 1995 and 1994, respectively. The Company joins in filing a United States consolidated federal income tax return including all of its domestic subsidiaries. 13. COMMITMENTS As of December 26, 1996, the Company had capital expediture commitments outstanding of approximately $2.5 million. 14. CONTINGENCIES (dollars in thousands) In late 1993, Viskase commenced a legal action against American National Can Company (ANC) in Federal District Court for the Northern District of Illinois, Eastern Division, 93C7651. Viskase claimed that ANC was infringing on various Viskase patents relating to multi-layer barrier plastic films used for fresh red meat, processed meat and poultry product applications. On November 8, 1996, after a three week trial, a jury found that ANC had willfully infringed Viskase's patents and awarded Viskase $102.4 million in compensatory damages. On December 5, 1996, ANC posted a supersedeas bond in the amount of $108 million and F-20 27 the Court entered an order staying Viskase's enforcement of the judgment. The Court also entered an order permanently enjoining ANC from making or selling infringing products after December 23, 1996. The judgment is not final and the parties are presently engaged in the post-judgment motion phase of the case. ANC has filed motions to reduce the damage award by at least $75 million or alternatively, grant ANC a new trial. Viskase is seeking a determination that the case be deemed "exceptional" and that the award be increased by approximately $46 million which includes compensatory damages for ANC's infringement during the period of October 1, 1996 through December 23, 1996 and additional damages for prejudgment interest, attorneys' fees and related expenses. Due to ANC's willful infringement of the patents, Viskase has asked the court to treble the compensatory award. These motions are all pending before the Court and rulings are expected in the second quarter 1997. Meanwhile post-judgment interest is accruing on the $102.4 million award from November 8, 1996 at an annual rate of 5.49%. The Company expects ANC to vigorously contest the award and to appeal any final judgment. The award and any pending claims for additional damages have not been recorded in the Company's financial statements. A class action lawsuit by former employees of subsidiary corporations comprising most of the Company's former steel and mining division (SMD) was pending as of the commencement of the bankruptcy case in which the plaintiffs were seeking substantial damages. In March 1996, Envirodyne completed a settlement of the lawsuit under which Envirodyne was released and discharged from all claims in exchange for 900,000 shares of Envirodyne common stock without any admission or finding of liability or wrongdoing. Litigation is pending with respect to events arising out of the Envirodyne bankruptcy case and the 1989 acquisition of Envirodyne by Emerald Acquisition Corporation (Emerald) with respect to which, although Envirodyne is not presently a party to such litigation, certain defendants have asserted indemnity rights against Envirodyne. In ARTRA Group Incorporated v. Salomon Brothers Holding Company Inc, ---------------------------------------------------------------- Salomon Brothers Inc, D.P. Kelly & Associates, L.P., Donald P. Kelly, - --------------------------------------------------------------------- Charles K. Bobrinskoy, James L. Massey, William Rifkind and Michael - - - ------------------------------------------------------------------- Zimmerman, Case No. 93 A 1616, United States Bankruptcy Court for the - ---------- Northern District of Illinois, Eastern Division, ARTRA Group Incorporated (ARTRA) alleges breach of fiduciary duty and tortious inference in connection with the negotiation and consummation of the Plan of Reorganization (ARTRA I). In ARTRA Group Incorporated v. Salomon ------- ----------------------------------- Brothers Holding Company Inc, Salomon Brothers Inc, D.P. Kelly & - ---------------------------------------------------------------- Associates, L.P., Donald P. Kelly, Charles K. Bobrinskoy and Michael - -------------------------------------------------------------------- Zimmerman, Case No. 93 L 2198, Circuit Court of the Eighteenth Judicial - ---------- Circuit, DuPage County, Illinois, ARTRA alleges breach of fiduciary duty, fraudulent and negligent misrepresentation and breach of contract in connection with the 1989 acquisition of Envirodyne by Emerald (ARTRA ----- II). The plaintiff seeks damages in the total amount of $136.2 million - - - -- plus interest and punitive damages of $408.6 million. D.P. Kelly & Associates, L.P. and Messrs. Kelly, Bobrinskoy, Massey, Rifkind and Zimmerman have asserted common law and contractual rights of indemnity against Envirodyne for attorneys' fees, costs and any ultimate liability relating to the claims set forth in the complaints. Upon a motion of the defendants, the Bankruptcy Court dismissed ARTRA's claims in ARTRA I. ------- ARTRA appealed to the U.S. District Court and on October 31, 1996, the U.S. District Court affirmed the Bankruptcy Court's decision. ARTRA has appealed to the U.S. Court of Appeals for the Seventh Circuit. All briefs have been filed and the parties are awaiting oral argument. Envirodyne is continuing its evaluation of the merits of the indemnification claims against Envirodyne and the underlying claims in the litigation. Upon the undertaking of D.P. Kelly & Associates, L.P. to repay such funds in the event it is ultimately determined that there is no right to indemnity, Envirodyne is advancing funds to D.P. Kelly & Associates, L.P. and Mr. Kelly for the payment of legal fees in ARTRA I. ------- Although the Company is not a party to either case, the Company believes that the plaintiff's claims raise similar factual issues to those raised F-21 28 in the Envirodyne bankruptcy case which, if adjudicated in a manner similar to that in the Envirodyne bankruptcy case, would render it difficult for the plaintiff to establish liability or prove damages. Accordingly, the Company believes that the indemnification claims would not have a material adverse effect upon the business or financial position of the Company, even if the claimants were successful in establishing their right to indemnification. Since early 1993, the Antitrust Division of the United States Department of Justice has been investigating the disposable plastic cutlery industry. This investigation has resulted in the indictment and conviction of certain companies and individuals in the industry. Some indictments and criminal trials are pending. Although the United States Department of Justice has advised a former officer and an existing employee of Clear Shield National that they are targets of the investigation, neither person has been indicted. Clear Shield National is cooperating fully with the investigation. In February 1996 Clear Shield National and three other plastic cutlery manufacturers were named as defendants in the following three civil complaints: Eisenberg Brothers, Inc., on behalf of itself and all others ------------------------------------------------------------ similarly situated, v. Amcel Corp., Clear Shield National, Inc., - ---------------------------------------------------------------- Dispoz-O Plastics Corp. and Benchmark Holdings, Inc. t/a Winkler - ---------------------------------------------------------------- Products, Civil Action No. 96-728, United States District Court for the - -------- Eastern District of Pennsylvania; St. Cloud Restaurant Supply Company v. ------------------------------------- Amcel Corp., Clear Shield National, Inc., Dispoz-O Plastics Corp. and - --------------------------------------------------------------------- Benchmark Holdings, Inc. t/a Winkler Products, Case No. 96C 0777, - --------------------------------------------- United States District Court for the Northern District of Illinois, Eastern Division; and Servall Products, Inc., on behalf of itself and ----------------------------------------------- all others similarly situated, v. Amcel Corporation, Clear Shield - ----------------------------------------------------------------- National, Inc., Dispoz-O Plastics Corporation and Benchmark Holdings, - -------------------------------------------------------------------- Inc. t/a Winkler Products, Civil Action No. 96-1116, United States - ------------------------- District Court for the Eastern District of Pennsylvania. Each of the complaints alleges, among other things, that from October 1990 through April 1992 the defendants unlawfully conspired to fix the prices at which plastic cutlery would be sold. The Company has informed the plaintiffs that such claims as they relate to Clear Shield were discharged by the order of the Bankruptcy Court and Plan of Reorganization and that the plaintiffs are permanently enjoined from pursuing legal action to collect discharged claims. On February 27, 1996, the plaintiff in the St. Cloud case voluntarily --------- dismissed the action without prejudice and refiled its action in the United States District Court for the Eastern District of Pennsylvania but did not name Clear Shield National as a defendant. On March 14, 1996, Eisenberg Brothers Inc., St. Cloud and Servall filed a motion in Clear Shield National's Bankruptcy proceeding in the United States Bankruptcy Court for the Northern District of Illinois, Eastern Division contending that the Bankruptcy Court's order did not discharge the plaintiff's claim. On March 19, 1997, the Bankruptcy Court denied their motion and granted the Company's cross motion for summary judgment. The time period for appeal by Eisenberg Brothers, Inc. et al. has not passed. The Company and its subsidiaries are involved in various legal proceedings arising out of its business and other environmental matters, none of which is expected to have a material adverse effect upon its results of operations, cash flows or financial position. 15. CAPITAL STOCK, PAID IN CAPITAL, AND WARRANTS Authorized shares of preferred stock ($.01 par value per share) and common stock ($.01 par value per share) for the reorganized Envirodyne are 25,000,000 shares and 50,000,000 shares, respectively. 14,545,107 shares of common stock were issued and outstanding as of December 26, 1996. In accordance with the Plan of Reorganization, a total of 900,261, 64,460 and 15,000 additional shares of common stock were issued to the general unsecured creditors of Envirodyne during 1996, 1995 and 1994, respectively. F-22 29 Envirodyne issued 1,500,000 warrants pursuant to the Plan of Reorganization, exercisable at any time until December 31, 1998. Each warrant was initially exercisable for one share of common stock at an initial exercise price of $17.25 per share. The exercise price and the number of shares of common stock for which a warrant is exercisable were adjusted as a result of the issuance of certain shares of Envirodyne after the consummation of the Plan of Reorganization, including the issuance of shares in settlement of the SMD lawsuit discussed in Note 14. Under terms of the warrant agreement, the exercise price has been adjusted from $17.25 to $16.08 per share and the number of common shares for which each warrant is exercisable has been adjusted from 1.000 share to 1.073 shares. On June 26, 1996, the Board of Directors adopted a Shareholder Rights Plan (Plan). Under the Plan, the Board declared a dividend of one Common Stock Purchase Right (Right) for each outstanding common share of the Company. Rights were issued to the shareholders of record on June 26, 1996. The Rights are attached to and automatically trade with the outstanding shares of the Company's common stock. The Rights will only become exercisable ten days after a public announcement that a person or group has acquired or obtained the right to acquire 41% or more of the Company's Common Stock or ten business days after a person or group commences a tender or offer that would result in such person or group owning 41% or more of the outstanding shares (even if no purchases actually occur). When the Rights first become exercisable, each Right will entitle the holder thereof to buy from the Company one share of Common Stock for $20.00, subject to adjustment. If any person acquires 41% or more of the Company's Common Stock, other than pursuant to a tender or exchange offer for all outstanding shares of the Company approved by a majority of the independent directors not affiliated with a 40%-or-more stockholder, after receiving advice from one or more investment banking firms, each Right not owned by a 41%-or-more stockholder would become exercisable for shares of the Company having a market value of two times the exercise price of the Right. If the Company is involved in a merger or other business combination, or sells 50% or more of its assets or earning power to another person, at any time after the Rights become exercisable, the Rights will entitle the holder thereof to buy shares of common stock of the acquiring company having a market value of twice the exercise price of each Right. Rights may be redeemed at a price of $0.001 per Right at any time prior to their expiration on June 26, 2006. 16. STOCK-BASED COMPENSATION (dollars in thousands) The Company maintains several stock option plans and agreements. The plans provide for the granting of incentive and nonqualified stock options to employees, officers, and directors. Stock options have been granted at prices at or above the fair market value on the date of grant. Options generally vest in three equal installments beginning one year from the grant date and expire ten years from the grant date. Non- employee director options, however, vest on the date of grant. The options are subject to acceleration upon the occurrence of certain events, such acceleration event occurred in both November 1994 and August 1995. The Company accounts for these plans under Accounting Principles Board Opinion 25, "Accounting for Stock Issued to Employees" (APB 25) and related Interpretations. Accordingly, compensation expense is recognized using the intrinsic value-based method for options granted under the plans. The Company has adopted only the disclosure provisions required by Statement of Financial Accounting Standards No. 123, "Accounting for Stock Based Compensation" (SFAS 123). F-23 30 A summary of the Company's stock option activity during the fiscal years ended as of December 26, 1996, December 28, 1995 and December 29, 1994 is presented below:
1996 1995 1994 ----------------------- ----------------------- --------------------- Weighted Weighted Weighted Average Average Average Shares Exercise Price Shares Exercise Price Shares Exercise Price -------- -------------- -------- -------------- ------ -------------- Outstanding at beginning of year 424,230 $5.06 388,920 $5.06 Granted 536,500 4.26 97,200 5.02 402,020 $5.06 Exercised Forfeited (61,900) 4.79 (61,890) 5.06 (13,100) 5.06 ------- ------- ------- Outstanding at year end 898,830 4.60 424,230 5.06 388,920 5.06 ======= ======= ======= Options exercisable at year end 392,730 5.04 424,230 5.04 388,920 5.06 ======= ======= =======
There were 651,170 shares of common stock reserved for future stock option grants at December 26, 1996. As of December 26, 1996, total stock options outstanding have a weighted-average remaining contractual life of 9.86 years. The exercise price of options outstanding as of December 26, 1996 ranged from $3.50 to $5.06. The weighted average grant date fair value of options granted during fiscals 1996 and 1995 was $2.202 and $1.812, respectively. As option prices per share have not been below the underlying stock price on the grant dates, no compensation expense associated with these plans has been recognized to date in accordance with APB 25. Had the Company elected to apply the provisions of SFAS 123 regarding recognition of compensation expense to the extent of the calculated fair value of compensatory options, reported net income and earnings per share would have been reduced to the following amounts (only options granted in 1995 and 1996 are included in the calculation of pro forma net income and earnings per share): 1996 1995 -------- -------- (Loss) before extraordinary item $(13,682) $(17,323) Pro forma (loss) before extraordinary item (13,826) (17,356) Net (loss) $(13,682) $(21,519) Pro forma net (loss) (13,826) (21,552) PER SHARE AMOUNTS: (Loss) before extraordinary item $(.96) $(1.28) Pro forma (loss) before extraordinary item (.97) (1.28) Net (loss) $(.96) $(1.59) Pro forma net (loss) (.97) (1.59) The effects of applying SFAS 123 in the above pro forma disclosure are not likely to be representative of the effects disclosed in future years as SFAS 123 does not apply to grants prior to 1995. F-24 31 The fair value of each option granted during 1996 and 1995 is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: (1) expected volatility of 40.04% for both years, (2) risk-free interest rate equaling the 5-year treasury yield on the grant date, which ranged from 6.11% to 6.52% in 1996 and 5.97% to 7.06% in 1995, and (3) expected life of 5 years in both years. The Company has never declared dividends, nor does it currently expect to declare dividends in the foreseeable future. Pursuant to the employment agreement between the Company and its chief executive officer, the Company issued 35,000 shares of common stock to its chief executive officer. These shares carry voting and dividend rights; however sale of the shares is restricted prior to vesting. Subject to continued employment, vesting occurs on March 27, 1999. The shares issued under the employment agreement have been recorded at fair market value on the date of grant with a corresponding charge to stockholders' equity for the unearned portion of the award. The fair market value per share was $3.50. The unearned portion is being amortized as compensation expense on a straight-line basis over the related vesting period. Compensation expense related to the plan totaled $31 during fiscal 1996. The Company also has a stock compensation plan for the non-employee directors of the Company that was approved during fiscal 1996. These directors may elect to receive directors fees in the form of common stock of the Company based upon the average market price of the Company's common stock on the grant date. During fiscal 1996 30,386 shares of common stock were issued under this plan at $4.03 per share. 17. FAIR VALUE OF FINANCIAL INSTRUMENTS (dollars in thousands) The following table presents the carrying value and estimated fair value as of December 26, 1996 of the Company's financial instruments. (Refer to Notes 3 and 9.) Carrying Estimated Value Fair Value -------- ---------- Assets: Cash and equivalents $ 41,794 $ 41,794 Foreign currency contracts 12,995 12,337 Liabilities: Long-term debt (excluding capital leases) 387,539 390,265 18. PATENT LITIGATION SETTLEMENT (dollars in thousands) In 1989 certain competitors of Viskase filed a declaratory action challenging the validity and enforceability of a Viskase patent relating to casings used in the manufacture of food products. In May 1994, the trial court upheld the validity and enforceability of the Viskase patent and found infringement of the patent. Before the trial on damages was conducted, Viskase entered into agreements to settle the claims and grant licenses to the competitors. Under the terms of these agreements Viskase received $9,457 for past infringement and advance royalties and established royalty rates for future patent use. 19. RESEARCH AND DEVELOPMENT COSTS (dollars in thousands) Research and development costs are expensed as incurred and totaled $6,841, $11,034 and $16,852 for 1996, 1995, and 1994, respectively. F-25 32 20. RELATED PARTY TRANSACTIONS (dollars in thousands) In March 1996, the Company terminated its management agreement with D.P. Kelly and Associates, L.P. (DPK). Upon termination of the agreement, the Company was required to pay the amount of $2,000 to DPK pursuant to provisions in the agreement. In addition to the above amount, the Company paid management fees to DPK during 1996 totaling $193. During each of 1995 and 1994, the Company paid DPK $770 for management services. During fiscal 1996, 1995 and 1994, the Company made payments of approximately $18, $156, and $560, respectively, to an affiliate of DPK for the use of a jet aircraft on an as-needed basis. During fiscal 1996, 1995, and 1994, the Company purchased product and services from affiliates of DPK in the amounts of approximately $904, $1,537, and $1,367, respectively. During fiscal 1996, 1995, and 1994, the Company sublet office space from DPK for which it paid approximately $139, $151, and $151, respectively, in rent. During fiscal 1996 and 1995, the Company reimbursed a non-affiliated medical plan in the aggregate amount of $41 and $79 for medical claims of Messrs. Kelly, Gustafson and Corcoran. During fiscal years 1994 through 1996, the Company advanced funds to and made payments on behalf of DPK and Donald P. Kelly totaling approximately $171 for legal fees related to the litigation involving ARTRA Group Incorporated (refer to Note 14). During fiscal 1996, the Company sold two autos to an affiliate of DPK. The total sum received was $135 and was based on the fair market value of the autos. A gain on the sale of $117 was recognized by the Company. During fiscal years 1996, 1995 and 1994, Viskase Corporation, a wholly owned subsidiary of the Company, had sales of $19,795, $18,035 and $14,779, respectively, to Cargill, Inc. and its affiliates. Such sales were made in the ordinary course. During 1996 Cargill Financial Services Corporation had beneficial ownership of approximately 9.4% of the Company's outstanding Common Stock, and Gregory R. Page, President of the Red Meat Group of Excel Corp., a subsidiary of Cargill, Inc., is a director of the Company. 21. BUSINESS SEGMENT INFORMATION AND GEOGRAPHIC AREA INFORMATION (dollars in thousands) Envirodyne primarily manufactures and sells polymeric food casings and plastic packaging films and containers (food packaging products) and disposable foodservice supplies. The Company's operations are primarily in North, South America and Europe. Intercompany sales and charges (including royalties) have been reflected as appropriate in the following information. Other income for 1996, 1995, and 1994 includes net foreign exchange transaction gains (losses) of approximately $687, $(61), and $2,707, respectively. F-26 33 Business Segment Information December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- Net sales: Food packaging products $572,653 $574,266 $530,179 Disposable foodservice supplies 78,865 76,138 68,996 Other and eliminations (162) (192) (146) -------- -------- -------- $651,356 $650,212 $599,029 ======== ======== ======== Earnings before income taxes: Operating income: Food packaging products $37,310 $39,183 $ 48,145 Disposable foodservice supplies 7,342 4,959 6,514 Unallocated expenses, net -- primarily corporate (4,962) (6,007) (5,982) -------- -------- -------- 39,690 38,135 48,677 Interest expense, net 56,997 56,666 49,207 Other expense (income), net 3,075 1,710 (1,668) Minority interest in loss of subsidiary 50 -------- -------- -------- $(20,382) $(20,241) $ 1,188 ======== ======== ======== Identifiable assets: Food packaging products $762,233 $796,655 $814,731 Disposable foodservice supplies 69,725 69,812 71,530 Corporate and other, primarily cash equivalents 41,789 33,100 10,375 -------- -------- -------- $873,747 $899,567 $896,636 ======== ======== ======== Depreciation and amortization under capital lease and amortization of intangibles expense: Food packaging products $53,413 $51,404 $ 47,207 Disposable foodservice supplies 4,949 4,581 4,125 Corporate and other 58 76 55 -------- -------- -------- $58,420 $56,061 $ 51,387 ======== ======== ======== Capital expenditures: Food packaging products $32,934 $30,744 $ 28,534 Disposable foodservice supplies 4,135 3,687 4,012 Corporate and other 4 34 20 -------- -------- -------- $37,073 $34,465 $ 32,566 ======== ======== ======== F-27 34 Geographic Area Information December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- Net sales: North America $423,092 $417,408 $407,761 South America 40,498 31,381 22,507 Europe 201,926 213,618 184,395 Other and eliminations (14,160) (12,195) (15,634) -------- -------- -------- $651,356 $650,212 $599,029 ======== ======== ======== Operating profit: North America $22,425 $22,504 $ 29,520 South America 1,883 524 (1,396) Europe 15,445 15,373 20,553 Other and eliminations (63) (266) -------- -------- -------- $39,690 $38,135 $ 48,677 ======== ======== ======== Identifiable assets: North America $633,201 $645,504 $639,831 South America 33,007 31,873 27,527 Europe 205,446 219,802 229,278 Other and eliminations 2,093 2,388 -------- -------- -------- $873,747 $899,567 $896,636 ======== ======== ======== United States export sales: (reported in North America sales above) Asia $28,300 $22,509 $10,362 South and Central America 17,056 18,691 18,656 South Africa 9,484 Other International 259 219 147 -------- -------- -------- $45,615 $41,419 $38,649 ======== ======== ======== The total assets and net assets of foreign businesses were approximately $273,895 and $116,503 at December 26, 1996. 22. QUARTERLY DATA (unaudited) Quarterly financial information for 1996 and 1995 is as follows (in thousands, except for per share amounts): First Second Third Fourth Fiscal 1996 Quarter Quarter Quarter Quarter Annual - ---------------- -------- -------- -------- -------- -------- Net Sales $159,736 $165,747 $163,825 $162,048 $651,356 Operating Income 9,294 9,275 8,708 12,413 39,690 Net income (loss) (5,927) (4,165) (3,924) 334 (13,682) Net income (loss) per share (.43) (.29) (.27) .02 (.96) F-28 35 Net income (loss) per share amounts are computed independently for each of the quarters presented using weighted average shares outstanding during each quarter. The sum of the quarterly per share amounts in 1996 do not equal the total for the year because of rounding and 1996 stock issuances, as shown on the Consolidated Statement of Stockholders' Equity. First Second Third Fourth Fiscal 1995 Quarter Quarter Quarter Quarter Annual - -------------------- -------- -------- -------- -------- -------- Net Sales $155,824 $165,184 $166,688 $162,516 $650,212 Operating Income 8,689 10,089 8,653 10,704 38,135 Net (loss) (3,895) (7,513) (4,475) (5,636) (21,519) Net (loss) per share (.29) (.56) (.33) (.42) (1.59) The second quarter net (loss) includes an extraordinary loss of $(4.2) million on debt extinguishment. Net income (loss) per share amounts are computed independently for each of the quarters presented using weighted average shares outstanding during each quarter. The sum of the quarterly per share amounts in 1995 do not equal the total for the year because of rounding and 1995 stock issuances, as shown on the Consolidated Statement of Stockholders' Equity. 23. SUBSEQUENT EVENTS (dollars in thousands) In March 1997 the Company announced that it was exploring the potential sale of Viskase Corporation's PVC film business. Viskase's plants in Aurora, Ohio, and Sedgefield, England, would be affected by a sale. Net sales of PVC films in 1996 totaled approximately $54 million. In March 1997 Viskase Corporation received a subpoena from the Antitrust Division of the United States Department of Justice relating to a grand jury investigation of the sausage casings industry. Viskase Corporation is cooperating fully with the investigation. 24. SUBSIDIARY GUARANTORS Envirodyne's payment obligations under the Senior Secured Notes are fully and unconditionally guaranteed on a joint and several basis (collectively, Subsidiary Guarantees) by Viskase Corporation, Viskase Holding Corporation, Viskase Sales Corporation, Clear Shield National, Inc., Sandusky Plastics, Inc. and Sandusky Plastics of Delaware, Inc., each a direct or indirect wholly-owned subsidiary of Envirodyne and each a "Guarantor." These subsidiaries represent substantially all of the operations of Envirodyne conducted in the United States. The remaining subsidiaries of Envirodyne generally are foreign subsidiaries or otherwise relate to foreign operations. The obligations of each Guarantor under its Subsidiary Guarantee are the senior obligation of such Guarantor, and are collateralized, subject to certain permitted liens, by substantially all of the domestic assets of the Guarantor and, in the case of Viskase Holding Corporation, by a pledge of 65% of the capital stock of Viskase Europe Limited. The Subsidiary Guarantees and security are shared with the lenders under the Revolving Credit Agreement on a pari passu basis and are subject to the priority interest of the holders of obligations under the Letter of Credit Facility, each pursuant to an intercreditor agreement. F-29 36 The following consolidating condensed financial data illustrate the composition of the combined Guarantors. No single Guarantor has any significant legal restrictions on the ability of investors or creditors to obtain access to its assets in the event of default on the Subsidiary Guarantee other than its subordination to senior indebtedness described above. Separate financial statements of the Guarantors are not presented because management has determined that these would not be material to investors. Based on the book value and the market value of the pledged securities of Viskase Corporation, Viskase Sales Corporation, Clear Shield National, Inc., Sandusky Plastics, Inc. and Sandusky Plastics of Delaware, Inc., these Subsidiary Guarantors do not constitute a substantial portion of the collateral and, therefore, the separate financial statements of these subsidiaries have not been provided. Separate audited financial statements of Viskase Holding Corporation are being filed within. Investments in subsidiaries are accounted for by the parent and Subsidiary Guarantors on the equity method for purposes of the supplemental consolidating presentation. Earnings of subsidiaries are therefore reflected in the parent's and Subsidiary Guarantors' investment accounts and earnings. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. F-30 37 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING BALANCE SHEETS DECEMBER 26, 1996
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations (1) Total --------- ------------ ------------ ------------ ------------- (in thousands) ASSETS Current assets: Cash and equivalents $ 25,785 $ (162) $ 16,171 $ 41,794 Receivables and advances, net 61,960 70,258 46,032 $ (99,076) 79,174 Inventories 59,730 36,509 (1,227) 95,012 Other current assets 187 11,730 10,224 22,141 -------- -------- -------- --------- -------- Total current assets 87,932 141,556 108,936 (100,303) 238,121 Property, plant and equipment including those under capital lease 133 420,396 158,175 578,704 Less accumulated depreciation and amortization 95 86,715 30,086 116,896 -------- -------- -------- --------- -------- Property, plant and equipment, net 38 333,681 128,089 461,808 Deferred financing costs 5,144 758 5,902 Other assets 40,784 2,025 42,809 Investment in subsidiaries 64,433 123,236 (187,669) Excess reorganization value 87,702 37,405 125,107 -------- -------- -------- --------- -------- $157,547 $726,959 $277,213 $(287,972) $873,747 ======== ======== ======== ========= ======== LIABILITIES & STOCKHOLDERS' EQUITY Current liabilities: Short-term debt including current portion of long-term debt and obligation under capital lease $ 7,182 $ 4,109 $ 11,291 Accounts payable and advances $ 35 85,156 50,900 $ (99,076) 37,015 Accrued liabilities 6,197 44,235 31,677 82,109 -------- -------- -------- --------- -------- Total current liabilities 6,232 136,573 86,686 (99,076) 130,415 Long-term debt including obligation under capital lease 379,262 137,063 4,854 521,179 Accrued employee benefits 49,366 4,331 53,697 Deferred and noncurrent income taxes 29,088 10,824 24,899 64,811 Intercompany loans (360,680) 340,000 20,681 (1) Commitments and contingencies Stockholders' equity: Preferred stock, $.01 par value; none outstanding Common stock, $.01 par value; 14,545,107 shares issued and outstanding 145 3 32,738 (32,741) 145 Paid in capital 135,100 87,899 87,871 (175,770) 135,100 Accumulated earnings (deficit) (38,813) (42,050) 7,872 34,178 (38,813) Cumulative foreign currency translation adjustments 7,305 7,281 7,281 (14,562) 7,305 Unearned restricted stock issued for future services (92) (92) -------- -------- -------- --------- -------- Total stockholders' equity 103,645 53,133 135,762 (188,895) 103,645 -------- -------- -------- --------- -------- $157,547 $726,959 $277,213 $(287,972) $873,747 ======== ======== ======== ========= ========
(1) Elimination of intercompany receivables, payables and investment accounts. F-31 38 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING BALANCE SHEETS DECEMBER 28, 1995
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations (1) Total --------- ------------ ------------ ------------ ------------- (in thousands) ASSETS Current assets: Cash and equivalents $ 18,013 $ 486 $ 11,826 $ 30,325 Receivables and advances, net 52,462 70,458 57,082 $ (90,548) 89,454 Inventories 63,355 38,233 (2,114) 99,474 Other current assets 176 12,364 9,106 21,646 -------- -------- -------- --------- -------- Total current assets 70,651 146,663 116,247 (92,662) 240,899 Property, plant and equipment including those under capital lease 261 394,813 150,417 545,491 Less accumulated depreciation and amortization 150 55,620 20,217 75,987 -------- -------- -------- --------- -------- Property, plant and equipment, net 111 339,193 130,200 469,504 Deferred financing costs 7,048 1,042 8,090 Other assets 43,720 1,869 45,589 Investment in subsidiaries 77,766 117,578 (195,344) Excess reorganization value 94,968 40,517 135,485 -------- -------- -------- --------- -------- $155,576 $742,122 $289,875 $(288,006) $899,567 ======== ======== ======== ========= ======== LIABILITIES & STOCKHOLDERS' EQUITY Current liabilities: Short-term debt including current portion of long-term debt and obligation under capital lease $ 6,407 $ 6,097 $ 12,504 Accounts payable and advances $ 80 78,848 50,737 $ (90,548) 39,117 Accrued liabilities 8,126 37,488 21,939 67,553 -------- -------- -------- --------- -------- Total current liabilities 8,206 122,743 78,773 (90,548) 119,174 Long-term debt including obligation under capital lease 379,262 143,198 7,721 530,181 Accrued employee benefits 51,345 4,281 55,626 Deferred and noncurrent income taxes 34,088 17,507 25,895 77,490 Intercompany loans (383,076) 340,000 43,083 (7) Commitments and contingencies Stockholders' equity: Preferred stock, $.01 par value; none outstanding Common stock, $.01 par value; 13,579,460 shares issued and outstanding 136 3 32,738 (32,741) 136 Paid in capital 134,864 87,899 87,871 (175,770) 134,864 Accumulated earnings (deficit) (25,131) (27,752) 2,334 25,418 (25,131) Cumulative foreign currency translation adjustments 7,227 7,179 7,179 (14,358) 7,227 -------- -------- -------- --------- -------- Total stockholders' equity 117,096 67,329 130,122 (197,451) 117,096 -------- -------- -------- --------- -------- $155,576 $742,122 $289,875 $(288,006) $899,567 ======== ======== ======== ========= ========
(1) Elimination of intercompany receivables, payables and investment accounts. F-32 39 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 26, 1996
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations Total --------- ------------ ------------ ------------ ------------- (in thousands) NET SALES $418,732 $273,435 $(40,811) $651,356 COSTS AND EXPENSES Cost of sales 322,422 207,520 (41,698) 488,244 Selling, general and administrative $4,973 57,927 44,188 107,088 Amortization of intangibles and excess reorganization value 12,947 3,387 16,334 -------- -------- -------- --------- -------- OPERATING INCOME (LOSS) (4,973) 25,436 18,340 887 39,690 Interest income 1,061 507 1,568 Interest expense 43,504 12,813 2,248 58,565 Intercompany interest expense (income) (40,596) 37,394 3,202 Management fees (income) (7,226) 5,704 1,522 Other expense (income), net 850 646 1,579 3,075 Equity loss (income) in subsidiary 13,411 (5,538) (7,873) -------- -------- -------- --------- -------- INCOME (LOSS) BEFORE INCOME TAXES (13,855) (25,583) 10,296 8,760 (20,382) Income tax provision (benefit) (173) (11,285) 4,758 (6,700) -------- -------- -------- --------- -------- NET INCOME (LOSS) $(13,682) $(14,298) $ 5,538 $ 8,760 $(13,682) ======== ======== ======== ========= ========
ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING CASH FLOWS FOR THE YEAR ENDED DECEMBER 26, 1996
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations Total --------- ------------ ------------ ------------ ------------- (in thousands) Net cash provided by (used in) operating activities $(14,896) $ 30,440 $ 40,780 $ 56,324 Cash flows from investing activities: Capital expenditures (4) (27,496) (9,573) (37,073) Proceeds from sales of property, plant and equipment 136 1,767 453 2,356 -------- -------- -------- --------- -------- Net cash provided by (used in) investing activities 132 (25,729) (9,120) (34,717) Cash flows from financing activities: Issuance of common stock 153 153 Proceeds from revolving loan and long term borrowings 1,130 1,056 2,186 Deferred financing costs (142) (142) Repayment of revolving loan, long-term borrowings and capital lease obligations (6,489) (5,216) (11,705) Increase (decrease) in Envirodyne loan and advances 22,525 (22,525) -------- -------- -------- --------- -------- Net cash provided by (used in) financing activities 22,536 (5,359) (26,685) (9,508) Effect of currency exchange rate changes on cash (630) (630) -------- -------- -------- --------- -------- Net increase (decrease) in cash and equivalents 7,772 (648) 4,345 11,469 Cash and equivalents at beginning of period 18,013 486 11,826 30,325 -------- -------- -------- --------- -------- Cash and equivalents at end of period $ 25,785 $ (162) $ 16,171 $ 41,794 ======== ======== ======== ========= ========
F-33 40 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 28, 1995
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations Total --------- ------------ ------------ ------------ ------------- (in thousands) NET SALES $417,756 $267,212 $(34,756) $650,212 COSTS AND EXPENSES Cost of sales 312,419 207,232 (34,603) 485,048 Selling, general and administrative $ 6,004 65,318 39,908 111,230 Amortization of intangibles and excess reorganization value 12,466 3,333 15,799 -------- -------- -------- --------- -------- OPERATING INCOME (LOSS) (6,004) 27,553 16,739 (153) 38,135 Interest income 203 12 455 670 Interest expense 40,081 13,902 3,353 57,336 Intercompany interest expense (income) (38,218) 34,007 4,211 Management fees (income) (8,086) 6,377 1,709 Other expense (income), net (2,400) 52 4,058 1,710 Equity loss (income) in subsidiary 19,571 216 (19,787) -------- -------- -------- --------- -------- INCOME (LOSS) BEFORE INCOME TAXES AND EXTRAORDINARY ITEM (16,749) (26,989) 3,863 19,634 (20,241) Income tax provision (benefit) 1,264 (7,570) 3,388 (2,918) -------- -------- -------- --------- -------- INCOME (LOSS) BEFORE EXTRAORDINARY ITEM (18,013) (19,419) 475 19,634 (17,323) Extraordinary loss, net of tax 3,506 690 4,196 -------- -------- -------- --------- -------- NET (LOSS) $(21,519) $(19,419) $ (215) $ 19,634 $(21,519) ======== ======== ======== ========= ========
ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING CASH FLOWS FOR THE YEAR ENDED DECEMBER 28, 1995
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations Total --------- ------------ ------------ ------------ ------------- (in thousands) Net cash provided by (used in) operating activities $(13,276) $ 32,242 $ 20,001 $ 38,967 Cash flows from investing activities: Capital expenditures (34) (27,842) (6,589) (34,465) Proceeds from sale of property, plant and equipment 39 47 86 -------- -------- -------- --------- -------- Net cash (used in) investing activities (34) (27,803) (6,542) (34,379) Cash flows from financing activities: Proceeds from revolving loan and long term borrowings 164,000 1,706 42,216 207,922 Deferred financing costs (6,721) (1,166) (7,887) Repayment of revolving loan, long-term borrowings and capital lease obligations (123,275) (7,512) (50,588) (181,375) Increase (decrease) in Envirodyne loan and advances (3,236) 3,236 -------- -------- -------- --------- -------- Net cash provided by (used in) financing activities 30,768 (5,806) (6,302) 18,660 Effect of currency exchange rate changes on cash (212) (212) -------- -------- -------- --------- -------- Net increase (decrease) in cash and equivalents 17,458 (1,367) 6,945 23,036 Cash and equivalents at beginning of period 555 1,853 4,881 7,289 -------- -------- -------- --------- -------- Cash and equivalents at end of period $ 18,013 $ 486 $ 11,826 $ 30,325 ======== ======== ======== ========= ========
F-34 41 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 29, 1994
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations Total --------- ------------ ------------ ------------ ------------- (in thousands) NET SALES $406,988 $220,787 $(28,746) $599,029 Patent infringement settlement income 9,457 9,457 COSTS AND EXPENSES Cost of sales 295,356 168,891 (28,487) 435,760 Selling, general and administrative $ 6,015 71,092 31,330 108,437 Amortization of intangibles and excess reorganization value 12,266 3,346 15,612 -------- -------- -------- --------- -------- OPERATING INCOME (LOSS) (6,015) 37,731 17,220 (259) 48,677 Interest income 13 46 248 307 Interest expense 31,937 14,124 3,453 49,514 Intercompany interest expense (income) (35,077) 31,170 3,907 Management fees (income) (7,400) 6,544 856 Other expense (income), net (3,448) 7 1,923 (150) (1,668) Equity loss (income) in subsidiary 8,392 (2,549) (5,843) Minority interest in loss of subsidiary 50 50 -------- -------- -------- --------- -------- INCOME (LOSS) BEFORE INCOME TAXES (406) (11,519) 7,329 5,784 1,188 Income tax provision 3,206 (3,186) 4,780 4,800 -------- -------- -------- --------- -------- NET INCOME (LOSS) $ (3,612) $ (8,333) $ 2,549 $ 5,784 $ (3,612) ======== ======== ======== ========= ========
ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATING CASH FLOWS FOR THE YEAR ENDED DECEMBER 29, 1994
Guarantor Nonguarantor Consolidated Parent Subsidiaries Subsidiaries Eliminations Total --------- ------------ ------------ ------------ ------------- (in thousands) Net cash provided by (used in) operating activities $ (1,414) $ 13,575 $ 11,125 $ 23,286 Cash flows from investing activities: Capital expenditures (20) (21,666) (10,880) (32,566) Proceeds from sales of property, plant and equipment 239 120 359 Purchase of minority interest in subsidiary (4,200) (4,200) -------- -------- -------- --------- -------- Net cash (used in) investing activities (20) (25,627) (10,760) (36,407) Cash flows from financing activities: Proceeds from revolving loan and long term borrowings 27,600 10,068 37,668 Deferred financing costs (1,608) (1,608) Repayment of revolving loan, long-term borrowings and capital lease obligations (8,325) (5,180) (9,112) (22,617) Increase (decrease) in Envirodyne loan and advances (16,608) 17,163 (555) -------- -------- -------- --------- -------- Net cash provided by (used in) financing activities 1,059 11,983 401 13,443 Effect of currency exchange rate changes on cash (776) (776) -------- -------- -------- --------- -------- Net (decrease) in cash and equivalents (375) (69) (10) (454) Cash and equivalents at beginning of period 930 1,922 4,891 7,743 -------- -------- -------- --------- -------- Cash and equivalents at end of period $ 555 $ 1,853 $ 4,881 $ 7,289 ======== ======== ======== ========= ========
F-35 42 Financial statement schedules required by Regulation S-X - - - -------------------------------------------------------- VISKASE HOLDING CORPORATION AND SUBSIDIARIES Consolidated Financial Statements: - - - --------------------------------- Report of independent accountants F-37 Consolidated balance sheets, December 26, 1996 and December 28, 1995 F-38 Consolidated statements of operations, for December 29, 1995 to December 26, 1996; December 30, 1994 to December 28, 1995; and January 1 to December 29, 1994 F-39 Consolidated statements of stockholders' equity (deficit), for December 29, 1995 to December 26, 1996; December 30, 1994 to December 28, 1995; and January 1 to December 29, 1994 F-40 Consolidated statements of cash flows, for December 29, 1995 to December 26, 1996; December 30, 1994 to December 28, 1995; and January 1 to December 29, 1994 F-41 Notes to consolidated financial statements F-42 F-36 43 REPORT OF INDEPENDENT ACCOUNTANTS To the Board of Directors Viskase Holding Corporation We have audited the consolidated financial statements and the financial statement schedules of Viskase Holding Corporation and Subsidiaries. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Viskase Holding Corporation and Subsidiaries as of December 26, 1996 and December 28, 1995, and the consolidated results of their operations and their cash flows for the period December 29, 1995 to December 26, 1996, December 30, 1994 to December 28, 1995 and January 1 to December 29, 1994, in conformity with generally accepted accounting principles. In addition, in our opinion the schedules referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly, in all material respects, the information required to be included therein. Coopers & Lybrand L.L.P. Chicago, Illinois March 20, 1997 F-37 44 VISKASE HOLDING CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS December 26, December 28, 1996 1995 (in thousands) ASSETS Current assets: Cash and equivalents $ 16,171 $ 11,826 Receivables, net 43,634 53,022 Receivables, affiliates 51,269 51,829 Inventories 36,509 38,233 Other current assets 10,224 9,106 -------- -------- Total current assets 157,807 164,016 Property, plant and equipment 158,175 150,417 Less accumulated depreciation 30,086 20,217 -------- -------- Property, plant and equipment, net 128,089 130,200 Deferred financing costs 758 1,042 Other assets 2,025 1,869 Excess reorganization value 37,405 40,517 -------- -------- $326,084 $337,644 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Short-term debt including current portion of long-term debt $ 4,109 $ 6,097 Accounts payable 13,736 13,720 Accounts payable and advances, affiliates 51,891 54,152 Accrued liabilities 31,677 21,942 -------- -------- Total current liabilities 101,413 95,911 Long-term debt 4,854 7,721 Accrued employee benefits 4,331 4,281 Deferred and noncurrent income taxes 24,899 25,895 Intercompany loans 58,691 81,094 Commitments and contingencies Stockholders' equity: Common stock, $1.00 par value, 1,000 shares authorized; 100 shares issued and outstanding Paid in capital 103,463 103,463 Retained earnings 21,152 12,100 Cumulative foreign currency translation adjustments 7,281 7,179 -------- -------- Total stockholders' equity 131,896 122,742 -------- -------- $326,084 $337,644 ======== ======== The accompanying notes are an integral part of the consolidated financial statements. F-38 45 VISKASE HOLDING CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS
52 weeks 52 weeks 52 weeks December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- (in thousands, except for number of shares and per share amounts) NET SALES $273,435 $267,212 $220,787 Patent infringement settlement income 9,457 COSTS AND EXPENSES Cost of sales 207,520 207,232 168,891 Selling, general and administrative 38,386 36,288 27,654 Amortization of intangibles and excess reorganization value 3,387 3,333 3,346 -------- -------- -------- OPERATING INCOME 24,142 20,359 30,353 Interest income 507 455 248 Interest expense 2,248 3,353 3,453 Intercompany interest expense 3,202 4,199 3,861 Management fees 1,522 1,709 856 Other expense (income), net 1,579 3,754 2,518 Minority interest in loss of subsidiary 50 -------- -------- -------- INCOME BEFORE INCOME TAXES AND EXTRAORDINARY ITEM 16,098 7,799 19,963 Income tax provision 7,046 4,947 10,025 -------- -------- -------- INCOME BEFORE EXTRAORDINARY ITEM 9,052 2,852 9,938 Extraordinary loss, net of tax 690 -------- -------- -------- NET INCOME $ 9,052 $ 2,162 $ 9,938 ======== ======== ======== WEIGHTED AVERAGE COMMON SHARES 100 100 100 === === === PER SHARE AMOUNTS: NET INCOME $ 90,520 $ 21,620 $ 99,380 ======== ======== ========
The accompanying notes are an integral part of the consolidated financial statements. F-39 46 VISKASE HOLDING CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
Cumulative Foreign Currency Total Common Paid in Retained Translation Stockholder's Stock Capital Earnings Adjustments Equity ------ ------- ---------- ------------- ------------- (in thousands) Balance December 31, 1993 $ 82,686 $ 0 $ 0 $ 82,686 Net income 9,938 9,938 Capital contributions 16,056 16,056 Fresh start revaluation adjustments 4,721 4,721 Translation adjustments 3,912 3,912 -------- ------- ------ -------- Balance December 29, 1994 $103,463 $ 9,938 $3,912 $117,313 Net income 2,162 2,162 Translation adjustments 3,267 3,267 -------- ------- ------ -------- Balance December 28, 1995 $103,463 $12,100 $7,179 $122,742 Net income 9,052 9,052 Translation adjustments 102 102 -------- ------- ------ -------- Balance December 26, 1996 $103,463 $21,152 $7,281 $131,896 ======== ======= ====== ========
The accompanying notes are an integral part of the consolidated financial statements. F-40 47 VISKASE HOLDING CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ------------ ----------- ----------- (in thousands) Cash flows from operating activities: Income before extraordinary item $ 9,052 $ 2,852 $ 9,938 Extraordinary loss 690 ------- ------- ------- Net income 9,052 2,162 9,938 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 10,687 11,202 9,018 Amortization of intangibles and excess reorganization value 3,387 3,333 3,346 Amortization of deferred financing fees and discount 227 208 210 Increase in deferred and noncurrent income taxes 393 2,098 128 Loss on debt extinguishment 1,030 Foreign currency transaction loss 159 Loss (gain) on sales of property, plant and equipment (39) 30 32 Changes in operating assets and liabilities: Accounts receivable 11,078 (4,441) (9,076) Accounts receivable, affiliates (1,802) (2,847) (18,214) Inventories (743) 7,224 (8,895) Other current assets (1,787) (2,144) (1,462) Accounts payable and accrued liabilities 9,681 (6,926) 8,314 Accounts payable, affiliates 860 8,383 21,739 Other (214) (790) 288 ------- ------- ------- Total adjustments 31,728 16,519 5,428 ------- ------- ------- Net cash provided by operating activities 40,780 18,681 15,366 Cash flows from investing activities: Capital expenditures (9,573) (6,589) (10,880) Proceeds from sale of property, plant and equipment 453 47 120 Purchase of minority interest in subsidiary (4,200) ------- ------- ------- Net cash (used in) investing activities (9,120) (6,542) (14,960) Cash flows from financing activities: Proceeds from revolving loan and long-term borrowings 1,056 42,216 10,068 Deferred financing costs (1,166) Repayment of revolving loan and long-term borrowings (5,216) (50,588) (9,112) Increase (decrease) in Envirodyne loan and advances (22,525) 3,236 (555) ------- ------- ------- Net cash provided by (used in) financing activities (26,685) (6,302) 401 Effect of currency exchange rate changes on cash (630) (212) (776) ------- ------- ------- Net increase in cash and equivalents 4,345 5,625 31 Cash and equivalents at beginning of period 11,826 6,201 6,170 ------- ------- ------- Cash and equivalents at end of period $16,171 $ 11,826 $ 6,201 ======= ======== ======== - ---------------------------------------------------------------------------------------------------------------- Supplemental cash flow information: Interest paid $791 $1,919 $ 1,808 Income taxes paid $1,209 $4,255 $ 3,548
Supplemental schedule of noncash investing and financing activities: Fiscal 1994 - ----------- Viskase S.A. and its subsidiary Viskase Canada Inc.'s capital increased by $16 million due to the forgiveness of an Envirodyne loan. Viskase Corporation transferred equipment totaling $1.5 million, $174 thousand and $2.1 million to Viskase S.A., Viskase de Mexico S.A. de C.V., and Viskase Brasil Embalagens Ltda, respectively. Fiscal 1995 - ----------- Viskase Corporation transferred equipment totaling $497 thousand to Viskase S.A. Viskase Holding Corporation contributed capital consisting of $250 thousand of equipment to Viskase de Mexico S.A. de C.V. Fiscal 1996 - ----------- Viskase Corporation transferred equipment totaling $441 thousand to Viskase de Mexico S.A. de C.V. The accompanying notes are an integral part of the consolidated financial statements. F-41 48 VISKASE HOLDING CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. GENERAL Viskase Holding Corporation is a wholly owned subsidiary of Viskase Corporation. Viskase Corporation, in turn, is a wholly owned subsidiary of Envirodyne Industries, Inc. Viskase Holding Corporation serves as the direct or indirect parent company for the majority of Viskase Corporation's non-domestic operations. These subsidiaries are as follows:
Name of Subsidiary Parent of Subsidiary Country of Business - ------------------------------- --------------------------- --------------------- Viskase Argentina S.A. Viskase Holding Corporation Argentina Viskase Australia Limited Viskase Holding Corporation Australia Viskase Brasil Embalagens Ltda. Viskase Holding Corporation Brazil Viskase Europe Limited Viskase Holding Corporation United Kingdom Viskase de Mexico S.A. de C.V. Viskase Holding Corporation Mexico Viskase S.A. Viskase Europe Limited France Viskase Gmbh Viskase S.A. Germany Viskase SPA Viskase S.A. Italy Viskase Canada Inc. Viskase S.A. Canada Viskase ZAO Viskase S.A. Russia Viskase Holdings Limited Viskase S.A. United Kingdom Filmco International Limited Viskase Holdings Limited United Kingdom Viskase Limited Viskase Holdings Limited United Kingdom Viskase (UK) Limited Viskase Limited United Kingdom Envirodyne S.A.R.L. Viskase (UK) Limited France
Viskase Holding Corporation conducts its operations through its subsidiaries and, for the most part, has no assets or liabilities other than its investments, accounts receivable and payable with affiliates, and intercompany loan and advances. On January 6, 1993, a group of bondholders filed an involuntary petition for reorganization of Envirodyne Industries, Inc. under Chapter 11 of the United States Bankruptcy Code. On January 7, 1993, several of the subsidiaries of Envirodyne Industries, Inc., including Viskase Holding Corporation, each filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Northern District of Illinois, Eastern Division (the Bankruptcy Court). None of the subsidiaries of Viskase Holding Corporation entered into Chapter 11. On December 17, 1993, the Bankruptcy Court confirmed the First Amended Joint Plan of Reorganization as twice modified (Plan of Reorganization) with respect to Envirodyne Industries, Inc. (Envirodyne) and certain of its subsidiaries, including Viskase Holding Corporation. The Plan of Reorganization was consummated and Envirodyne and certain of its subsidiaries emerged from Chapter 11 on December 31, 1993 (Effective Date). For accounting purposes, the Plan of Reorganization was deemed to be effective as of December 31, 1993. The Chapter 11 filing was related only to the Company's domestic operations and did not include the foreign subsidiaries and various inactive domestic subsidiaries. 2. NATURE OF BUSINESS Viskase Holding Corporation's subsidiaries manufacture food packaging products. The operations of these subsidiaries are primarily in Europe and South and North America. Through its subsidiaries, the Company is a leading producer of cellulosic F-42 49 casings used in preparing and packaging processed meat products and is a major producer of heat shrinkable plastic bags and specialty films for packaging and preserving fresh and processed meat products, poultry and cheeses. The Company is also a leading international manufacturer of plasticized polyvinyl chloride (PVC) films, primarily for use in packaging food items. International Operations Viskase Holding Corporation's subsidiaries have seven manufacturing facilities located outside the continental United States, in Beauvais, France; Thaon, France; Lindsay, Ontario, Canada; Sedgefield, England (Great Britain); Swansea, Wales (Great Britain); Guarulhos, Brazil and Nuevo Laredo, Mexico. International sales and operations may be subject to various risks including, but not limited to, possible unfavorable exchange rate fluctuations, political instability, governmental regulations (including import and export controls), restrictions on currency repatriation, embargoes, labor relations laws and the possibility of governmental expropriation. Viskase Holding Corporation's foreign operations generally are subject to taxes on the repatriation of funds. International operations in certain parts of the world may be subject to international balance of payments difficulties which may raise the possibility of delay or loss in the collection of accounts receivable from sales to customers in those countries. Viskase Holding Corporation believes that its subsidiaries' allow- ance for doubtful accounts makes adequate provision for the collectibility of its receivables. Management believes that growth potential exists for many of Viskase's products outside the United States and that Viskase is well positioned to participate in these markets. Sales and Distribution Viskase Holding Corporation's subsidiaries' principal markets are in Europe, Latin America, North America and Asia Pacific. The United Kingdom operation sells its PVC films directly and through distributors, primarily to the retail grocery and foodservice industries in Europe. In Europe, Viskase Holding Corporation's subsidiaries operate casings service centers in Milan, Italy, Pulheim, Germany, and Moscow, Russia. The Company also operates a service center in Brisbane, Australia. These service centers provide finishing, inventory and delivery services to customers. The subsidiaries also use outside distributors to market their products to customers in Europe, Africa, Asia and Latin America. Competition From time to time, Viskase Holding Corporation's subsidiaries experience reduced market share or reduced profits due to price competition; however, management believes that such market conditions will not result in any long-term material loss of business. 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (A) Basis of presentation Effective in 1990 Envirodyne Industries, Inc. adopted a 52/53 week fiscal year ending on the last Thursday of December. Viskase Holding Corporation's 1993 financial statements include December 31, 1993 in order to present the effect of the consummation of the Plan of Reorganization. F-43 50 (B) Principles of consolidation The consolidated financial statements reflect the accounts of Viskase Holding Corporation and its subsidiaries. All significant intercompany transactions and balances between and among Viskase Holding Corporation and its subsidiaries have been eliminated in the consolidation. Reclassifications have been made to the prior years' financial statements to conform to the 1996 presentation. (C) Use of estimates in the preparation of financial statements The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. (D) Cash equivalents (dollars in thousands) For purposes of the statement of cash flows, the Company considers cash equivalents to consist of all highly liquid debt investments purchased with an initial maturity of approximately three months or less. Due to the short-term nature of these instruments, the carrying values approximate the fair market value. Cash equivalents include $4,074 and $8,074 of short-term investments at December 26, 1996 and December 28, 1995, respectively. (E) Inventories Inventories, primarily foreign, are valued at the lower of first-in, first-out (FIFO) cost or market. (F) Property, plant and equipment Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the estimated useful lives of the assets ranging from 3 to 32 years. Upon retirement or other disposition, cost and related accumulated depreciation are removed from the accounts, and any gain or loss is included in results of operations. Effective December 31, 1993 and in conjunction with the Fresh Start Reporting, property, plant and equipment was reported at the estimated fair value. (G) Deferred financing costs Deferred financing costs are amortized on a straight-line basis over the expected term of the related debt agreement. Amortization of deferred financing costs is classified as interest expense. (H) Excess reorganization value and excess investment over net assets acquired, net Excess reorganization value is amortized on the straight-line method over 15 years. The Company continues to evaluate the recoverability of excess reorganization value based on operating performance and undiscounted cash flows of the operating business units. Impairment will be recognized when the expected undiscounted future operating cash flows derived from such intangible is less than its carrying value. If impairment is identified, valuation techniques deemed appropriate under the particular circumstances will be used to determine the intangible's fair value. The loss will be measured based on the excess of carrying value over the determined fair value. The review for impairment is performed at least on a quarterly basis. F-44 51 (I) Pensions The Company's operations in Europe have defined benefit retirement plans covering substantially all salaried and full time hourly employees. Pension cost is computed using the projected unit credit method. The Company's funding policy is consistent with funding requirements of the applicable foreign laws and regulations. (J) Postemployment benefits Effective December 31, 1993 and in conjunction with the Fresh Start Reporting, the Company adopted SFAS No. 112 "Employers Accounting for Postemployment Benefits." The impact of adopting SFAS No. 112 was not material. (K) Income taxes Income taxes are accounted for in accordance with SFAS No. 109. Tax provisions and benefits are recorded at statutory rates for taxable items included in the consolidated statements of operations regardless of the period for which such items are reported for tax purposes. Deferred income taxes are recognized for temporary differences between financial statement and income tax bases of assets and liabilities for which income tax benefits will be realized in future years. (L) Net income (loss) per share Net income (loss) per share of common stock is based upon the weighted average number of shares of common stock outstanding during the year. (M) Revenue recognition Sales to customers are recorded at the time of shipment net of discounts and allowances. (N) Foreign currency contracts The Company maintains a hedging program to partially hedge its forecasted foreign currency revenue cash flows. The hedging program principally addresses revenue cash flows within its European operations. The foreign exchange contracts are denominated predominantly in the major European currencies and have varying maturities up to eighteen months. The effect of this practice is to minimize the effect of foreign exchange rate movements on the Company's operating results. The Company's hedging activities do not subject the Company to additional exchange rate risk because gains and losses on these contracts offset losses and gains on the transactions being hedged. The cash flows from forward contracts accounted for as hedges of identifiable transactions or events are classified consistent with the cash flows from the transactions or events being hedged. 4. RECEIVABLES (dollars in thousands) Receivables consisted primarily of trade accounts receivable and were net of allowances for doubtful accounts of $1,404 and $2,256 at December 26, 1996, and at December 28, 1995, respectively. F-45 52 5. INVENTORIES (dollars in thousands) Inventories consisted of: December 26, December 28, 1996 1995 ----------- ----------- Raw materials $ 3,728 $ 5,299 Work in process 11,395 13,342 Finished products 21,386 19,592 ------- ------- $36,509 $38,233 ======= ======= Inventories were net of reserves for obsolete and slow moving inventory of $1,283 and $1,331 at December 26, 1996 and December 28, 1995, respectively. 6. PROPERTY, PLANT AND EQUIPMENT (dollars in thousands) December 26, December 28, 1996 1995 ----------- ----------- Property, plant and equipment: Land and improvements $ 5,394 $ 5,319 Buildings and improvements 30,349 30,236 Machinery and equipment 117,312 114,212 Construction in progress 4,916 283 Capital Leases: Machinery and equipment 204 367 -------- -------- $158,175 $150,417 ======== ======== Maintenance and repairs charged to costs and expenses for 1996, 1995, and 1994 aggregated $8,374, $10,288 and $10,748, respectively. Depreciation is computed on the straight-line method over the estimated useful lives of the assets ranging from 3 to 32 years. 7. ACCRUED LIABILITIES (dollars in thousands) Accrued liabilities were comprised of: December 26, December 28, 1996 1995 ----------- ----------- Compensation and employee benefits $10,287 $ 9,446 Taxes 6,073 1,585 Accrued volume and sales discounts 5,101 5,320 Inventory received not billed 2,805 1,205 Other 7,411 4,386 ------- ------- $31,677 $21,942 ======= ======= 8. DEBT OBLIGATIONS (dollars in thousands) As described in Note 1, Chapter ll Reorganization Proceedings, Envirodyne and certain of its domestic Subsidiaries (including Viskase Holding Corporation) emerged from Chapter 11 on December 31, 1993. On June 20, 1995, Envirodyne completed the sale of $160,000 aggregate principal amount of senior secured notes to certain institutional investors in a private placement. The senior secured F-46 53 notes were issued pursuant to an indenture dated June 20, 1995 (Indenture) and consist of (i) $151,500 of 12% Senior Secured Notes due 2000 and (ii) $8,500 of Floating Rate Senior Secured Notes due 2000 (collectively, the Senior Secured Notes). Envirodyne used the net proceeds of the offering primarily to (i) repay the Company's $86,125 domestic term loan, (ii) repay the $68,316 of obligations under the Company's domestic and foreign revolving loans and (iii) pay transaction fees and expenses. Concurrently with the June 20, 1995 placement, Envirodyne entered into a new $20,000 domestic revolving credit facility (Revolving Credit Facility) and a new $28,000 letter of credit facility (Letter of Credit Facility). The Senior Secured Notes and the obligations under the Revolving Credit Facility and the Letter of Credit Facility are guaranteed by Envirodyne's significant domestic subsidiaries and secured by a collateral pool (Collateral Pool) comprised of: (i) all domestic accounts receivable (including intercompany receivables) and inventory; (ii) all patents, trademarks and other intellectual property (subject to non-exclusive licensing agreements); (iii) substantially all domestic fixed assets (other than assets subject to a lease agreement with General Electric Capital Corporation); and (iv) a senior pledge of 100% of the capital stock of Envirodyne's significant domestic subsidiaries and 65% of the capital stock of Viskase S.A. Such guarantees and security are shared by the holders of the Senior Secured Notes and the holders of the obligations under the Revolving Credit Facility on a pari passu basis pursuant to an intercreditor agreement. Pursuant to such intercreditor agreement, the security interest of the holders of the obligations under the Letter of Credit Facility has priority over all other liens on the Collateral Pool. The Company finances its working capital needs through a combination of cash generated through operations and borrowings local unsecured credit facilities and intercompany loans. The Company recognized an extraordinary loss of $1,030 representing the write-off of deferred financing fees related to the June 20, 1995 debt refinancing. The extraordinary loss, net of applicable income taxes of $340, was included in the Company's Statement of Operations for the quarter ended June 29, 1995. The Viskase Limited term facility is with a foreign financial institution. The term facility, which is collateralized by substantially all of the assets of Viskase Limited, bears a variable interest rate and is payable in 16 equal semiannual installments that began in December 1992. Outstanding short-term and long-term debt consisted of: December 26, December 28, 1996 1995 ----------- ----------- Short-term debt and current maturity of long-term debt: Current maturity of Viskase Limited Term Loan (4.7%) $1,876 $2,033 Other 2,233 4,064 ------ ------ Total short-term debt $4,109 $6,097 ====== ====== Long-term debt: Viskase Limited Term Loan (4.7%) $4,690 $7,115 Other 164 606 ------ ------ Total long-term debt $4,854 $7,721 ====== ====== The fair value of the Company's debt obligation is estimated based upon the quoted market prices for the same or similar issues or on the current rates offered to the Company for the debt of the same remaining maturities. The fair values of debt obligations approximated their carrying values. F-47 54 Aggregate maturities of remaining long-term debt for each of the next five fiscal years are: Total ------ 1997 $3,211 1998 1,981 1999 1,875 2000 939 2001 - 9. OPERATING LEASES (dollars in thousands) The Company has operating lease agreements for machinery, equipment and facilities. The majority of the facilities leases require the Company to pay maintenance, insurance and real estate taxes. Future minimum lease payments for operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 26, 1996, are: 1997 $ 745 1998 247 1999 129 2000 6 2001 3 Total thereafter ------ Total minimum lease payments $1,130 ====== Total rent expense during 1996, 1995 and 1994 amounted to $2,905, $3,750, and $2,350, respectively. 10. RETIREMENT PLANS (dollars in thousands) The Company maintains various pension and statutory separation pay plans for its European employees. The expense for these plans in 1996, 1995 and 1994 was $1,972, $1,383, and $1,043, respectively. As of their most recent valuation dates, in plans where vested benefits exceeded plan assets, the actuarially computed value of vested benefits exceeded those plans' assets by approximately $2,204; conversely, plan assets exceeded the vested benefits in certain other plans by approximately $2,569. The Company's postretirement benefits are not material. 11. CONTINGENCIES (dollars in thousands) In late 1993, Viskase commenced a legal action against American National Can Company (ANC) in Federal District Court for the Northern District of Illinois, Eastern Division, 93C7651. Viskase claimed that ANC was infringing on various Viskase patents relating to multi-layer barrier plastic films used for fresh red meat, processed meat and poultry product applications. On November 8, 1996, after a three week trial, a jury found that ANC had willfully infringed Viskase's patents and awarded Viskase $102.4 million in compensatory damages. On December 5, 1996, ANC posted a supersedeas bond in the amount of $108 million and the Court entered an order staying Viskase's enforcement of the judgment. The Court also entered an order permanently enjoining ANC from making or selling infringing products after December 23, 1996. The judgment is not final and the parties are presently engaged in the post-judgment motion phase of the case. ANC has filed motions to reduce the damage award by at least $75 million or alternatively, grant ANC a new trial. Viskase is seeking a determination that the case be deemed "exceptional" and that the F-48 55 award be increased by approximately $46 million which includes compensatory damages for ANC's infringement during the period of October 1, 1996 through December 23, 1996 and additional damages for prejudgment interest, attorneys' fees and related expenses. Due to ANC's willful infringement of the patents, Viskase has asked the court to treble the compensatory award. These motions are all pending before the Court and rulings are expected in the second quarter 1997. Meanwhile post-judgment interest is accruing on the $102.4 million award from November 8, 1996 at an annual rate of 5.49%. The Company expects ANC to aggressively contest the award and to appeal any final judgment. The award and any pending claims for additional damages have not been recorded in the Company's financial statements. The Company and its subsidiaries are involved in various legal proceedings arising out of its business and other environmental matters, none of which is expected to have a material adverse effect upon its results of operations, cash flows or financial position. 12. INCOME TAXES (dollars in thousands) The provision (benefit) for income taxes consisted of: December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- Current: Federal $1,909 $1,316 $4,479 Foreign 4,365 950 4,652 State and local 379 243 766 ------ ------ ------ 6,653 2,509 9,897 ------ ------ ------ Deferred: Federal Foreign 393 2,098 128 State and local ------- ------- ------- 393 2,098 128 ------- ------- ------- $ 7,046 $ 4,607 $10,025 ======= ======= ======= A reconciliation from the statutory federal tax rate to the consolidated effective tax rate follows: December 29, December 30, January 1, 1995 to 1994 to to December 26, December 28, December 29, 1996 1995 1994 ----------- ----------- ----------- Statutory federal tax rate 35.0% 35.0% 35.0% Increase (decrease) in tax rate due to: State and local taxes net of related federal tax benefit 1.5 2.3 2.5 Net effect of taxes relating to foreign operations 7.9 30.4 11.1 Other (.6) .4 1.6 ---- ---- ---- Consolidated effective tax rate 43.8% 68.1% 50.2% ==== ==== ==== F-49 56 Temporary differences and carryforwards which give rise to a significant portion of deferred tax assets and liabilities for 1996 are as follows:
Temporary Difference Tax Effected -------------------------- --------------------------- Deferred Tax Deferred Tax Deferred Tax Deferred Tax Assets Liabilities Assets Liabilities ------------ ------------ ------------ ------------ Depreciation basis differences $70,911 $25,206 Pension and healthcare 1,684 605 Other accruals, reserves, and other $6,457 3,813 $2,363 1,451 ------ ------- ------ ------- $6,457 $76,408 $2,363 $27,262 ====== ======= ====== =======
At December 26, 1996, the Company had $16,393 of undistributed earnings of foreign subsidiaries considered permanently invested for which deferred taxes have not been provided. Domestic earnings or (losses) after extraordinary gain or loss and before income taxes were approximately $6,156, $3,937 and $12,634 in 1996, 1995 and 1994, respectively. Foreign earnings or (losses) before income taxes were approximately $9,942, $2,832 and $7,329 in 1996, 1995 and 1994, respectively. 13. RESEARCH AND DEVELOPMENT COSTS (dollars in thousands) Research and development costs are expensed as incurred and totaled $1,282, $1,106, and $1,562, for 1996, 1995, and 1994, respectively. 14. RELATED PARTY TRANSACTIONS (dollars in thousands) Intercompany loans and advances: - - - -------------------------------
December 26, December 28, 1996 1995 ----------- ----------- Viskase S.A. 12% promissory note due to Envirodyne $ 7,000 $25,142 Viskase Limited 12% promissory note due to Envirodyne 13,681 Viskase S.A. promissory note due to Envirodyne 17,440 Accrued interest on Viskase S.A. promissory note 83 Viskase United Kingdom Limited promissory note due to Envirodyne, including accrued interest 419 Advances: Viskase Corporation to Viskase Holding Corporation 38,010 38,010 ------- ------- $58,691 $81,094 ======= =======
The 12% promissory notes due to Envirodyne are payable on demand. Interest is payable semiannually on June 30 and December 31. The Viskase S.A. promissory note due to Envirodyne was payable on demand and bore interest at a rate of 10.00%. The note was repaid in fiscal 1996. The $2.5 million Viskase United Kingdom Limited promissory note due to Envirodyne was payable on demand and bore interest at a rate of 8.00%. The balance of the note was repaid in fiscal 1996. The Viskase Corporation advance to Viskase Holding Corporation is payable on demand. F-50 57 License Agreements - - - ------------------ Viskase Holding Corporation has been granted the right to license Viskase Corporation's patents and technology pursuant to a license agreement between Viskase Corporation and Viskase Holding Corporation. Intercompany transactions: - - - ------------------------- In 1996, 1995 and 1994, the Company was charged $999, $1,022 and $756, respectively, by Viskase Corporation for management services. In 1996, 1995 and 1994, the Company was charged $520, $687 and $100, respectively, by Envirodyne for management services. During 1996, 1995 and 1994, the Company purchased semi-finished and finished inventory from Viskase Sales Corporation in the amount of $32,489, $26,953 and $23,114, respectively. In addition, during 1996, 1995 and 1994, the Company had sales of inventory to Viskase Sales Corporation in the amount of $7,842, $7,329 and $5,632, respectively. 15. FAIR VALUE OF FINANCIAL INSTRUMENTS The following table presents the carrying value and estimated fair value as of December 26, 1996 of the Company's financial instruments. (Refer to Notes 3 and 8.) Carrying Estimated Value Fair Value -------- ----------- Assets: Cash and equivalents $16,171 $16,171 Foreign currency contracts 12,995 12,337 Liabilities: Long-term debt 7,742 7,742 16. PATENT LITIGATION SETTLEMENT (dollars in thousands) In 1989 certain competitors of Viskase filed a declaratory action challenging the validity and enforceability of a Viskase patent relating to casings used in the manufacture of food products. In May 1994, the trial court upheld the validity and enforceability of the Viskase patent and found infringement of the patent. Before the trial on damages was conducted, Viskase entered into agreements to settle the claims and grant licenses to the competitors. Under the terms of these agreements Viskase received $9,457 for past infringement and advance royalties and established royalty rates for future patent use. 17. SUBSEQUENT EVENTS (dollars in thousands) In March 1997 the Company announced that it was exploring the potential sale of Viskase Corporation's PVC film business. Viskase's plants in Aurora, Ohio, and Sedgefield, England, would be affected by a sale. Net sales of PVC films in 1996 totaled approximately $54 million. In March 1997, Viskase Corporation received a subpoena from the Antitrust Division of the United States Department of Justice relating to a grand jury investigation of the sausage casings industry. Viskase Corporation has cooperated fully with the investigation. F-51 58 ENVIRODYNE INDUSTRIES, INC. AND SUBSIDIARIES SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS (in thousands)
Balance at Provision Balance Beginning Charged to at End Description of Period Expense Write-offs Recoveries Other(1) of Period -------------------- ---------- ----------- ---------- ---------- ------- --------- 1996 for the year ended December 26 Allowance for doubtful accounts $3,224 $ 659 $(2,293) $ 469 $ (8) $2,051 1995 for the year ended December 28 Allowance for doubtful accounts 2,136 1,403 (472) 6 151 3,224 1994 for the year ended December 29 Allowance for doubtful accounts 2,872 939 (1,824) 21 128 2,136 1996 for the year ended December 26 Reserve for obsolete and slow moving inventory 3,818 1,805 (1,210) (16) 4,397 1995 for the year ended December 28 Reserve for obsolete and slow moving inventory 5,353 1,264 (2,868) 69 3,818 1994 for the year ended December 29 Reserve for obsolete and slow moving inventory 5,425 2,936 (3,123) 115 5,353
(1) Foreign currency translation. F-52 59 The exhibits indicated by an asterisk (*) are incorporated by reference. INDEX TO EXHIBITS
EXHIBIT NUMBER DESCRIPTION OF EXHIBITS ------ ----------------------- 3(a)* -- Restated Certificate of Incorporation of Zapata filed with Secretary of State of Delaware May 3, 1994 (Exhibit 3(a) to Current Report on Form 8-K dated April 27, 1994 (File No. 1-4219)). 3(b)* -- Certificate of Designation, Preferences and Rights of $1 Preference Stock (Exhibit 3(c) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1993 (File No. 1-4219)). 3(c)* -- Certificate of Designation, Preferences and Rights of $100 Preference Stock (Exhibit 3(d) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1993 (File No. 1-4219)). 3(d)*++ -- By-laws of Zapata, as amended effective November 11, 1996. 10(a)*+ -- Zapata 1990 Stock Option Plan (Exhibit 10(b) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1990 (File No. 1-4219)). 10(b)*+ -- First Amendment to Zapata 1990 Stock Option Plan (Exhibit 10(c) to Zapata's Registration Statement on Form S-1 (Registration No. 33-40286)). 10(c)*+ -- Zapata Special Incentive Plan, as amended and restated effective February 6, 1992 (Exhibit 10(a) to Zapata's Quarterly Report on Form 10-Q for the quarter ended March 31, 1992 (File No. 1-4219)). 10(d)*+ -- Zapata 1981 Stock Incentive Plan, as amended and restated effective February 12, 1986 (Exhibit 19(a) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1986 (File No. 1-4219)). 10(e)*+ -- Zapata Supplemental Pension Plan effective as of April 1, 1992 (Exhibit 10(b) to Zapata's Quarterly Report on Form 10-Q for the quarter ended March 31, 1992 (File No. 1-4219)). 10(f)*+ -- Zapata Annual Incentive Plan effective January 1, 1991 (Exhibit 10(h) to Zapata's Registration Statement on Form S-1 (Registration No. 33-40286)). 10(g)*+ -- Cimarron Gas Companies, Inc. Incentive Appreciation Plan, effective as of September 30, 1992 (Exhibit 2(c) to Zapata's Current Report on Form 8-K dated November 24, 1992 (File No. 1-4219)). 10(h)*+ -- Noncompetition Agreement dated as of November 9, 1993 by and among Zapata and Peter M. Holt and Benjamin D. Holt, Jr. (Exhibit 10(q) to Zapata's Annual Report on form 10-K for the fiscal year ended September 30, 1994 (File No. 1-4219)). 10(i)*+ -- Termination Agreement between Cimarron Gas Companies, Inc. and James C. Jewett dated as of January 24, 1994 (Exhibit 10(a) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 1993 (File No. 1-4219)). 10(j)*+ -- Consulting Agreement dated as of July 1, 1994 between Zapata Corporation and Thomas H. Bowersox (Exhibit 10(w) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1994 (File No. 1-4219)). 10(k)*+ -- Consulting Agreement between Ronald C. Lassiter and Zapata dated as of July 15, 1994 (Exhibit 10(a) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1994 (File No. 1-4219)).
60 10(l)*+ -- Employment Agreement between Lamar C. McIntyre and Zapata dated as of October 1, 1994 (Exhibit 10(v) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1994 (File No. 1-4219)). 10(m)*+ -- Purchase Agreement dated as of April 10, 1995 by and between Norex America, Inc. and Zapata relating to 2,250,000 shares of Zapata Common Stock (Exhibit 10(c) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1995 (File No. 1-4219)). 10(n)*+ -- Assignment and Assumption of Consulting Agreement effective as of July 1, 1995 by and between Zapata and Zapata Protein, Inc. (Exhibit 10(b) to Zapata's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1995 (File No. 1-4219)). 10(o)* -- Stock Purchase Agreement dated as of August 7, 1995 between Zapata Corporation and Malcolm I. Glazer (Exhibit 10(o) to Zapata's Annual Report on Form 10-K for the fiscal year ended September 30, 1995 (File No. 1-4219)). 10(p)*+ -- Mutual Release Agreement dated as of December 1, 1995 by and among Zapata Corporation, Cimarron Gas Holding Company, Robert W. Jackson and the Robert W. Jackson Trust. 10(q)* -- Purchase and Sale Agreement dated March 26, 1996 by and among Cimarron Gas Holding Company, Conoco Inc. and Enogex Products Corporation (Exhibit 2.1 to Zapata's Current Report on Form 8-K dated April 9, 1996 (File No. 1-4219)). 10(r)* -- Amendment and Clarification of Purchase and Sale Agreement, Waiver and Closing Agreement dated April 9, 1996 (Exhibit 2.2 to Zapata's Current Report on Form 8-K dated April 9, 1996 (File No. 1-4219)). 10(s)* -- Agreement and Plan of Merger dated as of June 4, 1996 among Zapata, Zapata Acquisition Corp. and Houlihan's (Exhibit 2.1 to Zapata's Registration Statement on Form S-4 (Reg. No. 333- 06729)). 10(t)* -- Standstill Agreement dated April 30, 1996 between Zapata and Malcolm I. Glazer (Exhibit 10.18 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(u)* -- Irrevocable proxy dated June 4, 1996 granted by Malcolm I. Glazer to members of a Special Committee of the Board of Directors of Zapata (Exhibit 10.19 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(v)* -- Supplemental Agreement dated June 4, 1996 between Malcolm I. Glazer and Zapata (Exhibit 10.20 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(w)* -- 1996 Long-Term Incentive Plan of Zapata (Exhibit 10.21 to Zapata's Registration Statement on Form S-4 (Reg. No. 333-06729)). 10(x)*+ -- Employment Agreement between Joseph L. von Rosenberg III and Zapata effective as of June 1, 1996.. 10(y) -- Indemnification Agreement between Zapata and certain directors and officers accompanied by Schedule pursuant to Rule 12b-31. 21*++ -- Subsidiaries of the Registrant. 23(a)*++ -- Consent of Huddleston & Co., Inc. 23(b)*++ -- Consent of Coopers & Lybrand L.L.P. 23(c) -- Consent of Coopers & Lybrand L.L.P. with respect to the consolidated financial statements of Envirodyne Industries, Inc. 24*++ -- Powers of attorney. 27*++ -- Financial Data Schedule.
- ------------------------ + Management contract or compensatory plan or arrangement required to be filed as an exhibit pursuant to the requirements of Item 14(c) of Form 10-K. ++ Exhibits filed with the Company's Form 10-K for fiscal year ended September 30, 1996.
   1
                                                                  EXHIBIT 10 (y)




                           INDEMNIFICATION AGREEMENT

This Agreement, made and entered into this 9th day of November, 1995
("Agreement"), by and between Zapata Corporation, a Delaware corporation
("Company"), and Joseph L. von Rosenberg III ("Indemnitee"):

WHEREAS, highly competent persons are becoming more reluctant to serve
publicly-held corporations as directors or in other capacities unless they are
provided with adequate protection through insurance or adequate indemnification
against inordinate risks of claims and actions against them arising out of
their service to and activities on behalf of the corporation; and

WHEREAS, the current impracticability of obtaining adequate insurance and the
uncertainties relating to indemnification have increased the difficulty of
attracting and retaining such persons;

WHEREAS, the Board of Directors of the Company has determined that the
inability to attract and retain such persons is detrimental to the best
interests of the Company's stockholders and that the Company should act to
assure such persons that there will be increased certainty of such protection
in the future; and

WHEREAS, it is reasonable, prudent and necessary for the Company contractually
to obligate itself to indemnify such persons to the fullest extent permitted by
applicable law so that they will serve or continue to serve the Company free
from undue concern that they will not be so indemnified; and

WHEREAS, Indemnitee is willing to serve, continue to serve and to take on
additional services for or on behalf of the Company on the condition that he be
so indemnified;

NOW, THEREFORE, in consideration of the premises and the covenants contained
herein, the Company and Indemnitee do hereby covenant and agree as follows:

Section 1.  Services by Indemnitee.  Indemnitee agrees to serve as director
and/or officer of the Company. Indemnitee may at any time and for any reason
resign from such position (subject to any other contractual obligation or any
obligation imposed by operation of law), in which event the Company shall have
no obligation under this Agreement to continue Indemnitee in such position.

Section 2.  Indemnification - General.  The Company shall indemnify, and
advance Expenses (as hereinafter defined) to, Indemnitee (a) as provided in
this Agreement and (b) to the fullest extent permitted by applicable law in
effect on the date hereof and as amended from time to time.  The rights of
Indemnitee provided under the preceding sentence shall include, but shall not
be limited to, the rights set forth in the other Sections of this Agreement.

Section 3.  Proceedings Other Than Proceedings by or in the Right of the
Company.  Indemnitee shall be entitled to the rights of indemnification
provided in this Section 3 if, by reason of his Corporate Status (as
hereinafter defined), he is, or is threatened to be made, a party to any
threatened, pending, or completed Proceeding (as hereinafter defined), other
than a Proceeding by or in the right
   2
                                                                   EXHIBIT 10(y)

of the Company.  Pursuant to this Section 3, Indemnitee shall be indemnified
against all Expenses, judgments, penalties, fines and amounts paid in
settlement actually and reasonably incurred by him or on his behalf in
connection with such Proceeding or any claim, issue or matter therein, if he
acted in good faith and in a manner he reasonably believed to be in or not
opposed to the best interests of the Company and, with respect to any criminal
Proceeding, had no reasonable cause to believe his conduct was unlawful.

Section 4.  Proceedings by or in the Right of the Company.  Indemnitee shall be
entitled to the rights of indemnification provided in this Section 4 if, by
reason of his Corporate Status, he is, or is threatened to be made, a party to
any threatened, pending or completed Proceeding brought by or in the right of
the Company to procure a judgment in its favor.  Pursuant to this Section,
Indemnitee shall be indemnified against all Expenses actually and reasonably
incurred by him or on his behalf in connection with such Proceeding if he acted
in good faith and in a manner he reasonably believed to be in or not opposed to
the best interests of the Company; provided, however, that, if applicable law
so provides, no indemnification against such Expenses shall be made in respect
of any claim, issue or matter in such Proceeding as to which Indemnitee shall
have been adjudged to be liable to the Company unless and to the extent that
the Court of Chancery of the State of Delaware, or the court in which such
Proceeding shall have been brought or is pending, shall determine that such
indemnification may be made.

Section 5.  Indemnification for Expenses of a Party who is Wholly or Partly
Successful.  Notwithstanding any other provision of this Agreement, to the
extent that Indemnitee is, by reason of his Corporate Status, a party to and is
successful, on the merits or otherwise, in any Proceeding, he shall be
indemnified against all Expenses actually and reasonably incurred by him or on
his behalf in connection therewith.  If Indemnitee is not wholly successful in
such Proceeding but is successful, on the merits or otherwise, as to one or
more but less than all claims, issues or matters in such Proceeding, the
Company shall indemnify Indemnitee against all Expenses actually and reasonably
incurred by him or on his behalf in connection with each successfully resolved
claim, issue or matter.  For purposes of this Section and without limitation,
the termination of any claim, issue or matter in such a Proceeding by
dismissal, with or without prejudice, shall be deemed to be a successful result
as to such claim, issue or matter.

Section 6.  Indemnification for Expenses of a Witness.  Notwithstanding any
other provision of this Agreement, to the extent that Indemnitee is, by reason
of his Corporate Status, a witness in any Proceeding to which Indemnitee is not
a party, he shall be indemnified against all Expenses actually and reasonably
incurred by him or on his behalf in connection therewith.

Section 7.  Advancement of Expenses.  The Company shall advance all reasonable
Expenses incurred by or on behalf of Indemnitee in connection with any
Proceeding within ten (10) days after the receipt by the Company of a statement
or statements from Indemnitee requesting such advance or advances from time to
time, whether prior to or after final disposition of such Proceeding.  Such
statement or statements shall reasonably evidence the Expenses incurred by
Indemnitee and shall include or be preceded or accompanied by an undertaking by
or on behalf of Indemnitee to repay any




                                                                              2
   3
                                                                   EXHIBIT 10(y)

Expenses advanced if it shall ultimately be determined that Indemnitee is not
entitled to be indemnified against such Expenses.

Section 8.  Procedure for Determination of Entitlement to Indemnification.

         a.      To obtain indemnification under this Agreement, Indemnitee
                 shall submit to the Company a written request, including
                 therein or therewith such documentation and information as is
                 reasonably available to Indemnitee and is reasonably necessary
                 to determine whether and to what extent Indemnitee is entitled
                 to indemnification.  The Secretary of the Company shall,
                 promptly upon receipt of such a request for indemnification,
                 advise the Board of Directors in writing that Indemnitee has
                 requested indemnification.

         b.      Upon written request by Indemnitee for indemnification
                 pursuant to the first sentence of Section 8(a) hereof, a
                 determination, if required by applicable law, with respect to
                 Indemnitee's entitlement thereto shall be made in the specific
                 case:  (i)  if a Change in Control (as hereinafter defined)
                 shall have occurred, by Independent Counsel (as hereinafter
                 defined) in a written opinion to the Board of Directors, a
                 copy of which shall be delivered to Indemnitee; or (ii)  if a
                 Change of Control shall not have occurred, (A) by the Board of
                 Directors by a majority vote of a quorum consisting of
                 Disinterested Directors (as hereinafter defined); or (B) if a
                 quorum of the Board of Directors consisting of Disinterested
                 Directors is not obtainable or, even if obtainable, such
                 quorum of Disinterested Directors so directs, by Independent
                 Counsel in a written opinion to the Board of Directors, a copy
                 of which shall be delivered to Indemnitee; or (C) if so
                 directed by the Board of Directors, by the stockholders of the
                 Company; and, if it is so determined that Indemnitee is
                 entitled to indemnification, payment to Indemnitee shall be
                 made within ten (10) days after such determination.
                 Indemnitee shall cooperate with the person, persons or entity
                 making such determination with respect to Indemnitee's
                 entitlement to indemnification, including providing to such
                 person, persons, or entity upon reasonable advance request any
                 documentation or information which is not privileged or
                 otherwise protected from disclosure and which is reasonably
                 available to Indemnitee and reasonably necessary to such
                 determination.  Any costs or expenses (including attorneys'
                 fees and disbursements) incurred by Indemnitee in so
                 cooperating with the person, persons or entity making such
                 determination shall be borne by the Company (irrespective of
                 the determination as to Indemnitee's entitlement to
                 indemnification) and the Company hereby indemnifies and agrees
                 to hold Indemnitee harmless therefrom.

         c.      In the event the determination of entitlement to
                 indemnification is to be made by Independent Counsel pursuant
                 to Section 8(b) hereof, the Independent Counsel shall be
                 selected as provided in this Section 8(c).  If a Change of
                 Control shall not have occurred, the Independent Counsel shall
                 be selected by the Board of Directors, and





                                                                               3
   4
                                                                   EXHIBIT 10(y)

                 the Company shall give written notice to Indemnitee advising
                 him of the identity of the Independent Counsel so selected.
                 If a Change of Control shall have occurred, the Independent
                 Counsel shall be selected by Indemnitee (unless Indemnitee
                 shall request that such selection be made by the Board of
                 Directors, in which event the preceding sentence shall apply),
                 and Indemnitee shall give written notice to the Company
                 advising it of the identity of the Independent Counsel so
                 selected.  In either event, Indemnitee or the Company, as the
                 case may be, may, within ten (10) days after such written
                 notice of selection shall have been given, deliver to the
                 Company or to Indemnitee, as the case may be, a written
                 objection to such selection; provided, however, that such
                 objection may be asserted only on the ground that the
                 Independent Counsel so selected does not meet the requirements
                 of "Independent Counsel" as defined in Section 17 of this
                 Agreement, and the objection shall set forth with
                 particularity the factual basis of such assertion.  If such
                 written objection is so made and substantiated, the
                 Independent Counsel so selected may not serve as Independent
                 Counsel unless and until such objection is withdrawn or a
                 court has determined that such objection is without merit.
                 If, within twenty (20) days after submission by Indemnitee of
                 a written request for indemnification pursuant to Section 8(a)
                 hereof, no Independent Counsel shall have been selected and
                 not objected to, either the Company or Indemnitee may petition
                 the Court of Chancery of the State of Delaware or other court
                 of competent jurisdiction for resolution of any objection
                 which shall have been made by the Company or Indemnitee to the
                 other's selection of Independent Counsel and/or for the
                 appointment as Independent Counsel of a person selected by the
                 Court or by such other person as the Court shall designate,
                 and the person with respect to whom all objections are so
                 resolved or the person so appointed shall act as Independent
                 Counsel under Section 8(b) hereof.  The Company shall pay any
                 and all reasonable fees and expenses of Independent Counsel
                 incurred by such Independent Counsel in connection with acting
                 pursuant to Section 8(b) hereof, and the Company shall pay all
                 reasonable fees and expenses incident to the procedures of
                 this Section 8(c), regardless of the manner in which such
                 Independent Counsel was selected or appointed.  Upon the due
                 commencement of any judicial proceeding or arbitration
                 pursuant to Section 10(a)(iii) of this Agreement, Independent
                 Counsel shall be discharged and relieved of any further
                 responsibility in such capacity (subject to the applicable
                 standards of professional conduct then prevailing).

Section 9.  Presumptions and Effect of Certain Proceedings.

         a.      If a Change of Control shall have occurred, in making a
                 determination with respect to entitlement to indemnification
                 hereunder, the person or persons or entity making such
                 determination shall presume that Indemnitee is entitled to
                 indemnification under this Agreement if Indemnitee has
                 submitted a request for indemnification in accordance with
                 Section 8(a) of this Agreement, and the Company shall have the





                                                                               4
   5
                                                                   EXHIBIT 10(y)

                 burden of proof to overcome that presumption in connection
                 with the making by any person, persons or entity of any
                 determination contrary to that presumption.

         b.      The termination of any Proceeding or of any claim, issue or
                 matter therein, by judgment, order, settlement or conviction,
                 or upon a plea of nolo contendere or its equivalent, shall not
                 (except as otherwise expressly provided in this Agreement) of
                 itself adversely affect the right of Indemnitee to
                 indemnification or create a presumption that Indemnitee did
                 not act in good faith and in a manner which he reasonably
                 believed to be in or not opposed to the best interests of the
                 Company or, with respect to any criminal Proceeding, that
                 Indemnitee had reasonable cause to believe that his conduct
                 was unlawful.

Section 10.  Remedies of Indemnitee.

         a.      In the event that (i) a determination is made pursuant to
                 Section 8 of this Agreement that Indemnitee is not entitled to
                 indemnification under this Agreement, (ii) advancement of
                 Expenses is not timely made pursuant to Section 7 of this
                 Agreement, (iii) no determination of entitlement to
                 indemnification shall have been made pursuant to Section 8(b)
                 of this Agreement within ninety (90) days after receipt by the
                 Company of the request for indemnification, (iv) payment of
                 indemnification is not made pursuant to Section 5 or 6 of this
                 Agreement within ten (10) days after receipt by the Company of
                 a written request therefor, or (v) payment of indemnification
                 is not made within ten ( 10) days after a determination has
                 been made that Indemnitee is entitled to indemnification,
                 Indemnitee shall be entitled to an adjudication in an
                 appropriate court of the State of Delaware, or in any other
                 court of competent jurisdiction, of his entitlement to such
                 indemnification or advancement of Expenses.  Alternatively,
                 Indemnitee, at his option, may seek an award in arbitration to
                 be conducted by a single arbitrator pursuant to the Commercial
                 Arbitration Rules of the American Arbitration Association.
                 Indemnitee shall  commence such proceeding seeking an
                 adjudication or an award in arbitration within 180 days
                 following the date on which Indemnitee first has the right to
                 commence such proceeding pursuant to this Section 10(a);
                 provided, however, that the foregoing clause shall not apply
                 in respect of a proceeding brought by Indemnitee to enforce
                 his rights under Section 5 of this Agreement.

         b.      In the event that a determination shall have been made
                 pursuant to Section 8(b) of this Agreement that Indemnitee is
                 not entitled to indemnification, any judicial proceeding or
                 arbitration commenced pursuant to this Section 10 shall be
                 conducted in all respects as a de novo trial, or arbitration,
                 on the merits and Indemnitee shall not be prejudiced by reason
                 of that adverse determination.  If a Change of Control shall
                 have occurred, in any judicial proceeding or arbitration
                 commenced pursuant to this Section 10 the Company shall have
                 the burden of proving that Indemnitee is not entitled to
                 indemnification or advancement of Expenses, as the case may
                 be.





                                                                               5
   6
                                                                   EXHIBIT 10(y)


         c.      If a determination shall have been made pursuant to Section
                 8(b) of this Agreement that Indemnitee is entitled to
                 indemnification, the Company shall be bound by such
                 determination in any judicial proceeding or arbitration
                 commenced pursuant to this Section 10, absent (i) a
                 misstatement by Indemnitee of a material fact, or an omission
                 of a material fact necessary to make Indemnitee's statement
                 not materially misleading, in connection with the request for
                 indemnification, or (ii) a prohibition of such indemnification
                 under applicable law.

         d.      In the event that Indemnitee, pursuant to this Section 10,
                 seeks a judicial adjudication of or an award in arbitration to
                 enforce his rights under, or to recover damages for breach of,
                 this Agreement, Indemnitee shall be entitled to recover from
                 the Company, and shall be indemnified by the Company against,
                 any and all expenses (of the types described in the definition
                 of Expenses in Section 17 of this Agreement) actually and
                 reasonably incurred by him in such judicial adjudication or
                 arbitration, but only if he prevails therein.  If it shall be
                 determined in said judicial adjudication or arbitration that
                 Indemnitee is entitled to receive part but not all of the
                 indemnification or advancement of expenses sought, the
                 expenses incurred by Indemnitee  in connection with such
                 judicial adjudication or arbitration shall be appropriately
                 prorated.

Section 11.  Non-Exclusivity; Survival of Rights; Insurance; Subrogation.

         a.      The rights of indemnification and to receive advancement of
                 Expenses as provided by this Agreement shall not be deemed
                 exclusive of any other rights to which Indemnitee may at any
                 time be entitled under applicable law, the Certificate of
                 Incorporation, the By-Laws, any agreement, a vote of
                 stockholders or a resolution of directors, or otherwise.  No
                 amendment, alteration or repeal of this Agreement or of any
                 provision hereof shall limit or restrict any right of
                 Indemnitee under this Agreement in respect of any action taken
                 or omitted by such Indemnitee in his Corporate Status prior to
                 such amendment, alteration or repeal.

         b.      To the extent that the Company maintains an insurance policy
                 or policies providing liability insurance for directors and/or
                 officers of the Company or of any other corporation,
                 partnership, joint venture, trust, employee benefit plan or
                 other enterprise which such person serves at the request of
                 the Company, Indemnitee shall be covered by such policy or
                 policies in accordance with its or their terms to the maximum
                 extent of the coverage available for any such director and/or
                 officer under such policy or policies.

         c.      In the event of any payment under this Agreement, the Company
                 shall be subrogated to the extent of such payment to all of
                 the rights of recovery of Indemnitee, who shall execute all
                 papers required and take all action necessary to secure such
                 rights, including execution of such documents as are necessary
                 to enable the Company to bring suit to enforce such rights.





                                                                               6
   7
                                                                   EXHIBIT 10(y)


         d.      The Company shall not be liable under this Agreement to make
                 any payment of amounts otherwise indemnifiable hereunder if
                 and to the extent that Indemnitee has otherwise actually
                 received such payment under any insurance policy, contract,
                 agreement or otherwise.

Section 12.  Duration of Agreement.  This Agreement shall continue until and
terminate upon the later of:  (a) ten (10) years after the date that Indemnitee
shall have ceased to serve as a director, officer, employee, or agent of the
Company or of any other corporation, partnership, joint venture, trust,
employee benefit plan or other enterprise which Indemnitee served at the
request of the Company; or (b) the final termination of any Proceeding then
pending in respect of which Indemnitee is granted rights of indemnification or
advancement of expenses hereunder and of any proceeding commenced by Indemnitee
pursuant to Section 10 of this Agreement relating thereto. This Agreement shall
be binding upon the Company and its successors and assigns and shall inure to
the benefit of Indemnitee and his heirs, executors and administrators.

Section 13.  Severability.  If any provision or provisions of this Agreement
shall be held to be invalid, illegal or unenforceable for any reason
whatsoever: (a) the validity, legality and enforceability of the remaining
provisions of this Agreement (including without limitation, each portion of any
Section of this Agreement containing any such provision held to be invalid,
illegal or unenforceable, that is not itself invalid, illegal or unenforceable)
shall not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any Section of this Agreement containing any such
provision held to be invalid, illegal or unenforceable, that is not itself
invalid, illegal or unenforceable) shall be construed so as to give effect to
the intent manifested thereby.

Section 14.  Except to Right of Indemnification or Advancement of Expenses.
Notwithstanding any other provision of this Agreement, Indemnitee shall not be
entitled to indemnification or advancement of Expenses under this Agreement
with respect to any Proceeding brought by Indemnitee, or any claim therein
prior to a Change in Control, unless the bringing of such Proceeding or making
of such claim shall have been approved by the Board of Directors.

Section 15.  Identical Counterparts.  This Agreement may be executed in one or
more counterparts, each of which shall for all purposes be deemed to be an
original but all of which together shall constitute one and the same Agreement.
Only one such counterpart signed by the party against whom enforceability is
sought needs to be produced to evidence the existence of this Agreement.

Section 16.  Headings.  The headings of the paragraphs of this Agreement are
inserted for convenience only and shall not be deemed to constitute part of
this Agreement or the affect the construction thereof.

Section 17.  Definitions.  For purposes of this Agreement:





                                                                               7
   8
                                                                   EXHIBIT 10(y)


         a.      "Change of Control" means a change in control of the Company
                 occurring after the Effective Date of a nature that would be
                 required to be reported in response to Item 6(e) of Schedule
                 14A of Regulation 14A (or in response to any similar item on
                 any similar schedule or form) promulgated under the Securities
                 Exchange Act of 1934 (the "Act"), whether or not the Company
                 is then subject to such reporting requirement; provided,
                 however, that, without limitation, such a Change in Control
                 shall be deemed to have occurred if after the Effective Date
                 (i) any "person" (as such term is used in Sections 13(d) and
                 14(d) of the Act) is or becomes the "beneficial owner" (as
                 defined in Rule 13d-3 under the Act), directly or indirectly,
                 of securities of the Company representing 30% or more of the
                 combined voting power of the Company's then outstanding
                 securities without the prior approval of at least two-thirds
                 of the members of the Board of Directors in office immediately
                 prior to such person attaining such percentage interest; (ii)
                 there occurs a proxy contest, or the Company is a party to a
                 merger, consolidation, sale of assets, plan of liquidation or
                 other reorganization not approved by at least two-thirds of
                 the members of the Board of Directors then in office, as a
                 consequence of which members of the Board of Directors in
                 office immediately prior to such transaction or event
                 constitute less than a majority of the Board of Directors
                 thereafter; or (iii) during any period of two consecutive
                 years, other than as a result of an event described in clause
                 (a)(ii) of this Section 17, individuals who at the beginning
                 of such period constituted the Board of Directors (including
                 for this purpose any new director whose election or nomination
                 for election by the Company's stockholders was approved by a
                 vote of at least two-thirds of the directors then still in
                 office who were directors at the beginning of such period)
                 cease for any reason to constitute at least a majority of the
                 Board of Directors.

         b.      "Corporate Status" describes the status of a person who is or
                 was a director and/or officer of the Company or of any other
                 corporation, partnership, joint venture, trust, employee
                 benefit plan or other enterprise which such person is or was
                 serving at the request of the Company.

         c.      "Disinterested Director" means a director of the Company who
                 is not and was not a party to the Proceeding in respect of
                 which indemnification is sought by Indemnitee.

         d.      "Effective Date" means November 9, 1995.

         e.      "Expenses" shall include all reasonable attorneys' fees,
                 retainers, court costs, transcript costs, fees of experts,
                 witness fees, travel expenses, duplicating costs, printing and
                 binding costs, telephone charges, postage, delivery service
                 fees, and all other disbursements or expenses of the types
                 customarily incurred in connection with prosecuting,
                 defending, preparing to prosecute or defend, investigating, or
                 being or preparing to be a witness in a Proceeding.





                                                                               8
   9
                                                                   EXHIBIT 10(y)


         f.      "Independent Counsel" means a law firm, or a member of a law
                 firm, that is experienced in matters of corporation law and
                 neither presently is, nor in the past five years has been,
                 retained to represent: (i) the Company or Indemnitee in any
                 matter material to either such party, or (ii) any other party
                 to the Proceeding giving rise to a claim for indemnification
                 hereunder.  Notwithstanding the foregoing, the term
                 "Independent Counsel" shall not include any person who, under
                 the applicable standards of professional conduct then
                 prevailing, would have a conflict of interest in representing
                 either the Company or Indemnitee in an action to determine
                 Indemnitee's rights under this Agreement.

         g.      "Proceeding" includes any action, suit, arbitration, alternate
                 dispute resolution mechanism, investigation, administrative
                 hearing or any other proceeding, whether civil, criminal,
                 administrative or investigative, except one (i) initiated by
                 an Indemnitee pursuant to Section 10 of this Agreement to
                 enforce his rights under this Agreement or (ii) pending on or
                 before the Effective Date, provided, however, that Proceeding
                 shall include the lawsuit styled Elly Harwin v. Malcolm I.
                 Glazer, Avram A.  Glazer, Peter M. Holt, Ronald C. Lassiter,
                 Robert V. Leffler, Jr., W. George Loar and Zapata Corporation;
                 Civil Action No. 14473; In the Court of Chancery of the State
                 of Delaware in and for New Castle County.

Section 18.  Modification and Waiver.  No supplement, modification or amendment
of this Agreement shall be binding unless executed in writing by both of the
parties hereto.  No waiver of any of the provisions of this Agreement shall be
deemed or shall constitute a waiver of any other provisions hereof (whether or
not similar) nor shall such waiver constitute a continuing waiver.

Section 19.  Notice by Indemnitee.  Indemnitee agrees promptly to notify the
Company in writing upon being served with any summons, citation, subpoena,
complaint, indictment, information or other document relating to any Proceeding
or matter which may be subject to indemnification or advancement of Expenses
covered hereunder.

Section 20.  Notices.  All notices, requests, demands and other communications
hereunder shall be in writing and shall be deemed to have been duly given if
(i) delivered by hand and receipted for by the party to whom said notice or
other communication shall have been directed, or (ii) mailed by certified or
registered mail with postage prepaid, on the third business day after the date
on which it is so mailed:

         a.       If to Indemnitee to:
                          Joseph L. von Rosenberg III
                          Zapata Corporation
                          1717 St. James Place
                          Suite 550
                          P.O. Box 4240
                          Houston, Texas 77210-4240





                                                                               9
   10
                                                                   EXHIBIT 10(y)


         b.      If to the Company, to:
                          Zapata Corporation
                          1717 St. James Place
                          Suite 550
                          P.O. Box 4240
                          Houston, Texas 77210-4240
                          Attention:  General Counsel

or to such other address as may have been furnished to Indemnitee by the
Company or to the Company by Indemnitee, as the case may be.

Section 21.  Governing Law.  The parties agree that this Agreement shall be
governed by, and construed and enforced in accordance with, the laws of the
State of Delaware.

Section 22.  Miscellaneous.  Use of the masculine pronoun shall be deemed to
include usage of the feminine pronoun where appropriate.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement on the day
and year first above written.

                                             ZAPATA CORPORATION
                                             (the "COMPANY")


                                             By:                              
                                                ------------------------------
                                                Robert A. Gardiner
                                                Vice President and Controller

ATTEST:


By:   
   --------------------------
   Kenneth W. Robichau



                               
                                             "INDEMNITEE"


                                             
                                             -----------------------------------
                                             Joseph L. von Rosenberg III





                                                                              10
   11
                        SCHEDULE PURSUANT TO RULE 12b-31


The following directors and officers of Zapata are parties to indemnification
agreements with Zapata in substantially the form filed as Exhibit 10(y).

Name Date of Agreement ---- ----------------- Avram A. Glazer November 9, 1995 Malcolm I. Glazer November 9, 1995 R. C. Lassiter November 9, 1995 Robert V. Leffler, Jr. November 9, 1995 W. George Loar November 9, 1995 Sharon M. Brunner November 9, 1995 Robert A. Gardiner November 9, 1995 Lamar C. McIntyre November 9, 1995 Kenneth W. Robichau November 9, 1995 Joseph L. von Rosenberg III November 9, 1995
   1
                                                                   EXHIBIT 23(c)

                       CONSENT OF INDEPENDENT ACCOUNTANTS

         We consent to the incorporation by reference in the Registration
Statements of Zapata Corporation of Form S-3 (File 33-68034) and on Form S-8s
(File Nos. 33-19085 and 33-45251) of our reports, dated March 20, 1997, on our
audits of (a) the consolidated financial statements and financial statement
schedules of Envirodyne Industries, Inc. and subsidiaries as of December 26,
1996 and December 28, 1995 and for the period December 29, 1995 to December 26,
1996, December 30, 1994 to December 28, 1995, and January 1 to December 29,
1994 and (b) the consolidated financial statements and financial statement
schedules of Viskase Holding Corporation and subsidiaries as of December 26,
1996 and December 28, 1995 and for the period December 29, 1995 to December 26,
1996, December 30, 1994 to December 28, 1995 and January 1 to December 29,
1994, which reports are included in this Form 10-K/A.

                                                        Coopers & Lybrand L.L.P.

Chicago, Illinois
April 17, 1997